| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -631% |
| Net profit | DKK -2,4M | -151% |
| Total assets | DKK 69,3M | +9% |
| Equity | DKK 56,4M | -10% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -10 | -11 | -11 | 146 | -12 | 152 | -39 | 30 | 34 | 1.041 | -4 | -27 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -10 | -11 | -11 | 146 | -12 | 152 | -39 | 30 | 34 | 1.041 | -4 | -27 | -157 | -1.151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -52 | -55 | -58 | -0 |
| EBIT | — | — | — | — | — | — | — | -10 | -11 | -11 | 146 | -12 | 152 | -39 | 30 | 34 | 1.006 | -56 | -83 | -215 | -1.151 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 919 | 1.026 | 273 | 3.037 | 1.960 | 5.641 | 8.128 | 9.445 | 8.194 | 11.229 | 7.669 | 4.982 | -1.620 |
| Profit before tax | — | — | — | — | — | — | — | 253 | 908 | 1.015 | 419 | 3.024 | 2.112 | 5.602 | 8.158 | 9.479 | 9.200 | 11.174 | 7.587 | 4.635 | -2.770 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | 149 | -33 | -6 | -186 | -14 | 33 | -9 | 230 | -8 | 42 | -33 | -388 |
| Net profit | — | — | — | — | — | — | — | 255 | 914 | 866 | 452 | 3.030 | 2.298 | 5.617 | 8.125 | 9.488 | 8.970 | 11.181 | 7.545 | 4.667 | -2.382 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.648 | 7.326 | 8.516 | 11.173 | 11.779 | 13.710 | 22.543 | 28.256 | 39.238 | 43.507 | 56.206 | 64.120 | 63.597 | 69.265 |
| Equity | — | — | — | — | — | — | — | 6.509 | 7.326 | 8.095 | 8.157 | 10.757 | 12.887 | 17.873 | 25.629 | 34.407 | 43.099 | 53.850 | 60.927 | 62.404 | 56.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.189 | 1.171 | 1.142 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 0 | 420 | 3.015 | 1.022 | 823 | 4.671 | 2.627 | 4.831 | 408 | 1.167 | 2.021 | 51 | 12.875 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 0 | 420 | 3.015 | 1.022 | 823 | 4.671 | 2.627 | 4.831 | 408 | 2.356 | 3.193 | 1.193 | 12.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |