| Revenue | DKK 3,8B | +216249% |
| EBITDA | DKK 239,7M | +8668% |
| Net profit | DKK 214,2M | +13% |
| Total assets | DKK 2,6B | +41% |
| Equity | DKK 2,1B | +13% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 1.255 | 1.292 | 1.330 | 1.370 | 1.411 | 1.454 | 1.497 | 1.566 | 1.662 | 1.712 | 1.763 | 3.814.379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -744 | -1.253 | -1.335 | -1.803 | -3.082 | -2.198 | -2.941 | -1.796 | -1.770 | -951 | -2.798 | 239.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -744 | -1.253 | -1.335 | -1.803 | -3.082 | -2.198 | -2.941 | -1.796 | -1.770 | -951 | -2.798 | 239.730 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.507 | 99.415 | 117.401 | 158.413 | 169.690 | 154.392 | 134.271 | 156.754 | 170.930 | 146.938 | 196.943 | 35.930 |
| Profit before tax | — | — | — | — | — | — | — | — | 73.867 | 98.774 | 116.066 | 156.610 | 166.608 | 152.356 | 131.330 | 154.958 | 169.160 | 145.987 | 194.145 | 275.660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 306 | 202 | 76 | 18 | 81 | -137 | -1.380 | 918 | -711 | 4.143 | 61.419 |
| Net profit | — | — | — | — | — | — | — | — | 73.815 | 98.468 | 115.864 | 156.534 | 166.590 | 152.275 | 131.467 | 156.338 | 168.242 | 146.698 | 190.002 | 214.241 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431.726 | 535.067 | 645.023 | 792.015 | 947.220 | 1.098.096 | 1.232.751 | 1.370.098 | 1.548.169 | 1.683.042 | 1.832.612 | 2.584.714 |
| Equity | — | — | — | — | — | — | — | — | 404.822 | 502.614 | 616.191 | 774.815 | 934.404 | 1.086.360 | 1.219.750 | 1.365.477 | 1.540.524 | 1.678.966 | 1.810.899 | 2.052.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.314 | 8.362 | 7.478 | 5.000 | 4.607 | 4.225 | 3.824 | 3.390 | 2.976 | 2.597 | 2.236 | 27.405 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.437 | 24.091 | 21.092 | 11.882 | 7.837 | 7.085 | 8.697 | 679 | 4.054 | 810 | 18.755 | 476.539 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.751 | 32.453 | 28.570 | 16.882 | 12.444 | 11.310 | 12.522 | 4.069 | 7.030 | 3.407 | 20.991 | 503.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2017 | — | — |
LB Management | Management | 2026 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILOMIX INTERNATIONAL HOLDING A/S | Company | 66.7% | 66.7% | 2014 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hauge Søe | Management | 0 companies |
| Lotte Broholm Andersen | Management | 0 companies |
| Peter Iversen | Chief Executive Officer | 0 companies |
| Dirk Köckler | Deputy Chairman | 0 companies |
| Søren Aage Rathcke | Board of Directors | 0 companies |
| Bent Juul Jørgensen | Deputy Chairman | 0 companies |
| Carsten Kildegaard Lauridsen | Board of Directors | 0 companies |
| Erik Munk Poulsen | Deputy Chairman | 0 companies |
| Finn Viggo Nielsen | Board of Directors | 0 companies |
| Maria-Johanna Schächer | Board of Directors | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Lauge Klarskov Jakobsen | Board of Directors | 0 companies |
| Leif Mølgaard Haubjerg | Board of Directors | 0 companies |
| Henning Bahnsen | Board of Directors | 0 companies |
| Hermann Franz Hesseler | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Board of Directors | 0 companies |
| Søren Steen Smalbro | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Clemens Bernhard Grosse Frie | Deputy Chairman | 0 companies |
| Andreas Hinrich Rickmers | Deputy Chairman | 0 companies |
| Dirk Gregor Bensmann | Board of Directors | 0 companies |
| Steen Bitsch | Board of Directors | 0 companies |