| Revenue | DKK 62K | -9% |
| EBITDA | DKK 62K | -9% |
| Net profit | DKK 376K | +138% |
| Total assets | DKK 5,4M | +8% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 49 | -35 | -6 | 142 | 32 | 39 | 77 | 25 | 70 | 67 | 68 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 49 | -35 | -6 | 142 | 32 | 39 | 77 | 25 | 70 | 67 | 68 | 62 |
| Depreciation & amort. | -26 | -52 | -115 | -109 | -106 | -96 | -98 | -71 | -9 | -9 | -9 | -9 | -9 |
| EBIT | -15 | -3 | -150 | -115 | 36 | -64 | -59 | 6 | 16 | 61 | 58 | 59 | 53 |
| Net financials | 1.310 | 404 | 53 | 142 | 164 | 253 | 644 | 644 | 509 | 247 | 415 | 112 | 336 |
| Profit before tax | 1.295 | 401 | -97 | 27 | 199 | 189 | 585 | 650 | 524 | 308 | 473 | 171 | 389 |
| Tax | 25 | 22 | -35 | -0 | -0 | -0 | 8 | -49 | 6 | 15 | 13 | 13 | 13 |
| Net profit | 1.270 | 378 | -62 | 27 | 199 | 189 | 577 | 699 | 518 | 292 | 460 | 158 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.953 | 3.195 | 3.042 | 2.947 | 3.075 | 2.720 | 3.322 | 3.944 | 4.452 | 4.744 | 5.040 | 4.968 | 5.352 |
| Equity | 2.793 | 3.074 | 2.914 | 2.841 | 2.939 | 2.305 | 2.882 | 3.581 | 3.989 | 4.168 | 4.514 | 4.554 | 4.808 |
| Long-term debt | 43 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 78 | 128 | 106 | 135 | 414 | 440 | 363 | 463 | 577 | 526 | 414 | 545 |
| Total debt | 160 | 121 | 128 | 106 | 135 | 414 | 440 | 363 | 463 | 577 | 526 | 414 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|