| Revenue | DKK 184K | -4% |
| EBITDA | DKK 184K | -4% |
| Net profit | DKK -1K | -104% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 603K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 205 | 204 | 207 | 202 | 209 | 199 | 192 | 185 | 192 | 191 | 191 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 205 | 204 | 207 | 202 | 209 | 199 | 192 | 185 | 192 | 191 | 191 | 184 |
| Depreciation & amort. | -33 | -42 | -51 | -51 | -51 | -51 | -80 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBIT | 169 | 163 | 152 | 155 | 150 | 158 | 118 | 112 | 105 | 112 | 110 | 110 | 104 |
| Net financials | -70 | -72 | -227 | -94 | -77 | -76 | -66 | -116 | -125 | -117 | -33 | -69 | -105 |
| Profit before tax | 99 | 91 | -74 | 61 | 73 | 81 | 52 | -5 | -20 | -5 | 77 | 42 | -2 |
| Tax | 25 | 18 | -16 | 4 | -13 | 22 | 48 | -1 | -4 | -1 | -22 | 11 | -0 |
| Net profit | 74 | 72 | -58 | 57 | 86 | 59 | 4 | -4 | -16 | -4 | 99 | 31 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.951 | 2.768 | 3.780 | 3.728 | 3.677 | 3.625 | 3.545 | 3.465 | 3.401 | 3.313 | 3.233 | 3.143 | 3.073 |
| Equity | 276 | 349 | 291 | 348 | 434 | 493 | 498 | 494 | 478 | 474 | 573 | 604 | 603 |
| Long-term debt | 1.090 | 987 | 1.792 | 1.649 | 1.505 | 1.360 | 1.214 | 1.072 | 976 | 874 | 777 | 689 | 612 |
| Short-term debt | 561 | 1.399 | 1.681 | 1.701 | 1.731 | 1.743 | 1.756 | 1.823 | 1.875 | 1.895 | 1.834 | 1.790 | 1.799 |
| Total debt | 1.651 | 2.387 | 3.473 | 3.350 | 3.236 | 3.103 | 2.970 | 2.895 | 2.851 | 2.769 | 2.611 | 2.480 | 2.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FL. STEFFENSEN ApS | Company | 50.0% | 50.0% | 2014 |
PRO LINK HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Vallentin Neiman | Management | 0 companies |