| Revenue | DKK -27K | +284% |
| EBITDA | DKK -27K | -284% |
| Net profit | DKK 2,5M | +239% |
| Total assets | DKK 5,3M | +45% |
| Equity | DKK 5,3M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -20 | -8 | -9 | -9 | -5 | -4 | -4 | -4 | -17 | -12 | -7 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 10 | -78 | -20 | -8 | -9 | -9 | -5 | -11 | -6 | -4 | -17 | -12 | -7 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 10 | -78 | -20 | -8 | -9 | -9 | -5 | -11 | -6 | -4 | -17 | -12 | -7 | -27 |
| Net financials | 35 | -14 | -101 | -125 | 86 | 213 | 498 | 428 | 459 | 374 | 742 | 1.407 | 625 | 739 | 2.509 |
| Profit before tax | 32 | -18 | -106 | -145 | 78 | 204 | 489 | 423 | 448 | 368 | 739 | 1.390 | 614 | 732 | 2.481 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -18 | -106 | -145 | 78 | 204 | 489 | 423 | 448 | 368 | 739 | 1.390 | 614 | 732 | 2.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 74 | 20 | 36 | 127 | 249 | 654 | 825 | 539 | 801 | 1.435 | 2.647 | 3.029 | 3.641 | 5.283 |
| Equity | -288 | -306 | -412 | -557 | -478 | -275 | 215 | 637 | 397 | 657 | 1.285 | 2.562 | 2.943 | 2.953 | 5.274 |
| Long-term debt | 0 | 0 | 0 | 303 | 239 | 20 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 379 | 432 | 290 | 367 | 504 | 439 | 188 | 141 | 144 | 151 | 85 | 86 | 688 | 9 |
| Total debt | 347 | 379 | 432 | 593 | 605 | 524 | 439 | 188 | 141 | 144 | 151 | 85 | 86 | 688 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|