| Revenue | — | — |
| EBITDA | DKK -589K | -27% |
| Net profit | DKK 379K | +165% |
| Total assets | DKK 16,7M | +8% |
| Equity | DKK 13M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | -191 | — | -1.103 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -128 | -160 | -132 | -143 | -275 | -191 | -206 | -1.103 | -667 | -690 | -713 | -463 | -589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -160 | -132 | -143 | -275 | -191 | -206 | -1.103 | -667 | -690 | -713 | -463 | -589 |
| Net financials | 0 | 0 | -1 | -79 | -100 | -98 | -97 | 340 | -971 | 354 | 289 | -115 | 514 |
| Profit before tax | -128 | -160 | -133 | -222 | -375 | -289 | -303 | -764 | -1.638 | -336 | -424 | -578 | -75 |
| Tax | -32 | -40 | -33 | -52 | -66 | -64 | -54 | -110 | 34 | -0 | -70 | 6 | -454 |
| Net profit | -96 | -120 | -100 | -170 | -309 | -225 | -248 | -654 | -1.672 | -336 | -354 | -584 | 379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.047 | 13.870 | 13.763 | 13.581 | 13.274 | 13.029 | 12.844 | 23.779 | 14.591 | 10.616 | 9.858 | 15.467 | 16.689 |
| Equity | 13.928 | 13.808 | 13.708 | 13.538 | 13.230 | 13.004 | 12.756 | 12.103 | 10.431 | 10.095 | 9.741 | 12.584 | 12.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 62 | 55 | 42 | 44 | 25 | 88 | 11.676 | 4.160 | 521 | 117 | 2.883 | 3.726 |
| Total debt | 119 | 62 | 55 | 42 | 44 | 25 | 88 | 11.676 | 4.160 | 521 | 117 | 2.883 | 3.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2024 | — | — |
EC Management | Management | 2025 | — | — |
KZ Management | Management | 2025 | — | — |
SJ Management | Management | 2019 | — | — |
RK Management | Management | 2013 | — | — |
CT Founder | Founder | 2005 | — | — |
MN Management | Management | 2014 | — | — |
FH Management | Management | 2019 | — | — |
RA Management | Management | 2013 | — | — |
EA Management | Management | 2010 | — | — |
LA Management | Management | 2022 | — | — |
EM Management | Management | 2011 | — | — |
RW Management | Management | 2013 | — | — |
RP Management | Management | 2009 | — | — |
SO Management | Management | 2010 | — | — |
RD Management | Management | 2013 | — | — |
AJ Management | Management | 2015 | — | — |
MA Management | Management | 2009 | — | — |
LP Management | Management | 2014 | — | — |
PS Management | Management | 2009 | — | — |
JB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Patrick Ching | Management | 0 companies |
| Ewan Chesser | Management | 0 companies |
| Kaj Zuidam | Management | 0 companies |
| Simon John Owens | Management | 0 companies |
| Reginald Kirk Purdy | Management | 0 companies |
| Chevron Texaco Denmark Inc | Founder | 0 companies |
| Melanie Nicola Abrahams | Management | 0 companies |
| Flemming Helgeland | Management | 0 companies |
| Ronald Alvin Wilson | Management | 0 companies |
| Eric Andrew Benson | Management | 0 companies |
| Luis Aguilar Jr | Management | 0 companies |
| Emily Marie Oatney | Management | 0 companies |
| Ronald Wilson | Management | 0 companies |
| Richard Philip Cohagan | Management | 0 companies |
| Sally Olayinka Udoma | Management | 0 companies |
| Raigul Dzhetpisova | Management | 0 companies |
| Angly Johansen | Management | 0 companies |
| Mark Alan Jones | Management | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |
| Poul Svendsen | Management | 0 companies |
| Jeffrey Brix Gustavson | Management | 0 companies |
| Alan Stewart Pitts | Chairman | 0 companies |
| Trond Unneland | Board of Directors | 0 companies |
| David Robert Powell Pizzala | Board of Directors | 0 companies |
| Pierre Richard Breber | Board of Directors | 0 companies |
| Peter Andrew Robin Rixon | Board of Directors | 0 companies |
| Steven Nigel Wilson | Board of Directors | 0 companies |
| Gary Paul Luquette | Board of Directors | 0 companies |