| Revenue | DKK -106K | +560% |
| EBITDA | DKK -106K | -73% |
| Net profit | DKK 5,5M | +133% |
| Total assets | DKK 9,5M | +39% |
| Equity | DKK 9,4M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.181 | 22 | -30 | -20 | -5 | -5 | -5 | -21 | -25 | -5 | -3 | -6 | -16 | -106 |
| Staff expenses | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.997 | 21 | -30 | -20 | -5 | -5 | -5 | -21 | -25 | -5 | -996 | -109 | -62 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.997 | 21 | -30 | -20 | -5 | -5 | -5 | -21 | -25 | -5 | -996 | -109 | -62 | -106 |
| Net financials | -4 | -7 | 49 | 42 | 34 | 44 | 45 | -1.342 | 216 | 712 | 2.366 | 2.496 | 2.490 | 5.694 |
| Profit before tax | 1.993 | 14 | 19 | 22 | 30 | 39 | 40 | -1.364 | 192 | 707 | 1.370 | 2.387 | 2.428 | 5.588 |
| Tax | 493 | 10 | 3 | 8 | 9 | 9 | 9 | 7 | 26 | -5 | 4 | 59 | 56 | 69 |
| Net profit | 1.501 | 5 | 16 | 14 | 21 | 30 | 31 | -1.371 | 166 | 713 | 1.365 | 2.328 | 2.373 | 5.518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.378 | 1.577 | 1.520 | 1.492 | 1.463 | 1.491 | 1.522 | 148 | 626 | 1.160 | 2.527 | 4.215 | 6.844 | 9.536 |
| Equity | 1.587 | 1.543 | 1.511 | 1.475 | 1.445 | 1.475 | 1.506 | 136 | 302 | 958 | 2.266 | 4.035 | 6.347 | 9.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 33 | 10 | 17 | 18 | 16 | 16 | 13 | 325 | 202 | 261 | 180 | 497 | 171 |
| Total debt | 790 | 33 | 10 | 17 | 18 | 16 | 16 | 13 | 325 | 202 | 261 | 180 | 497 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|