| Revenue | DKK -76K | +1% |
| EBITDA | DKK -576K | +0% |
| Net profit | DKK -175K | -219% |
| Total assets | DKK 15,9M | -5% |
| Equity | DKK 15,7M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -87 | -87 | — | -101 | -82 | -98 | -75 | -65 | -67 | -68 | -81 | -76 | -76 |
| Staff expenses | -300 | -400 | -400 | -400 | -400 | -400 | -400 | -500 | -500 | -500 | -500 | -500 | -500 | -500 |
| EBITDA | -378 | -487 | -487 | -496 | -501 | -482 | -498 | -575 | -565 | -567 | -568 | -581 | -576 | -576 |
| Depreciation & amort. | 50 | 50 | -40 | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -429 | -538 | -527 | -502 | -506 | -487 | -503 | -581 | -565 | -567 | -568 | -581 | -576 | -576 |
| Net financials | 1.230 | 624 | 606 | 1.158 | 484 | 1.932 | -1.532 | 2.217 | 1.920 | 3.669 | -1.879 | 2.696 | 765 | 351 |
| Profit before tax | 801 | 87 | 80 | 656 | -22 | 1.445 | -2.035 | 1.636 | 1.356 | 3.102 | -2.447 | 2.115 | 189 | -225 |
| Tax | 200 | 22 | 24 | 161 | -5 | 318 | -447 | 360 | 305 | 688 | -536 | 465 | 42 | -50 |
| Net profit | 601 | 65 | 55 | 494 | -18 | 1.127 | -1.587 | 1.276 | 1.050 | 2.414 | -1.910 | 1.650 | 147 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.175 | 14.149 | 14.104 | 14.579 | 14.368 | 15.392 | 13.705 | 14.672 | 15.972 | 18.115 | 15.445 | 16.831 | 16.707 | 15.940 |
| Equity | 14.152 | 14.121 | 14.078 | 14.472 | 14.353 | 15.377 | 13.684 | 14.660 | 15.599 | 17.900 | 14.990 | 16.521 | 16.547 | 15.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 28 | 26 | 107 | 15 | 15 | 21 | 12 | 373 | 215 | 455 | 310 | 160 | 203 |
| Total debt | 22 | 28 | 26 | 107 | 15 | 15 | 21 | 12 | 373 | 215 | 455 | 310 | 160 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|