| Revenue | DKK -177K | +52% |
| EBITDA | DKK -177K | -52% |
| Net profit | DKK -164K | +98% |
| Total assets | DKK 4,6M | -35% |
| Equity | DKK 2,5M | -6% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -855 | 811 | -30 | -51 | -21 | -21 | -21 | -21 | -19 | -116 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -8 | -855 | 811 | -30 | -51 | -21 | -21 | -21 | -21 | -19 | -116 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -8 | -855 | 811 | -30 | -51 | -21 | -21 | -21 | -21 | -19 | -116 | -177 |
| Net financials | -139 | -93 | 1.063 | 2.973 | 3.147 | 1.087 | 1.254 | 1.479 | 1.410 | 952 | -4.051 | -6.779 | -15 |
| Profit before tax | -148 | -101 | 208 | 3.784 | 3.117 | 1.036 | 1.233 | 1.458 | 1.389 | 931 | -4.070 | -6.896 | -192 |
| Tax | -0 | -0 | -0 | -16 | -22 | -28 | -23 | -24 | -25 | -17 | 86 | -10 | -27 |
| Net profit | -148 | -101 | 208 | 3.800 | 3.139 | 1.064 | 1.256 | 1.482 | 1.414 | 948 | -4.156 | -6.886 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.299 | 2.299 | 4.340 | 7.361 | 10.440 | 11.626 | 12.787 | 14.146 | 15.548 | 15.359 | 11.270 | 7.087 | 4.577 |
| Equity | -1.656 | -1.756 | -677 | 4.355 | 7.494 | 8.558 | 9.814 | 11.297 | 12.710 | 13.658 | 9.502 | 2.617 | 2.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.954 | 4.055 | 5.016 | 3.006 | 2.946 | 3.067 | 2.972 | 2.850 | 2.838 | 1.701 | 1.768 | 4.470 | 2.125 |
| Total debt | 3.954 | 4.055 | 5.016 | 3.006 | 2.946 | 3.067 | 2.972 | 2.850 | 2.838 | 1.701 | 1.768 | 4.470 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2005 | — | — |
IA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Irene Lee Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael John Lee | Founder | 0 companies |
| Irene Adele Lee | Management | 0 companies |