| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 66K | -14% |
| Net profit | DKK 14K | +8% |
| Total assets | DKK 2M | -17% |
| Equity | DKK 1M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.271 | 2.295 | 3.221 | 1.142 | 1.198 |
| Staff expenses | -507 | -486 | -1.052 | -1.066 | -1.133 |
| EBITDA | 202 | 919 | 64 | 76 | 66 |
| Depreciation & amort. | -111 | -81 | -14 | -35 | -17 |
| EBIT | 91 | 838 | 50 | 41 | 49 |
| Net financials | -4 | 13 | 6 | -1 | -20 |
| Profit before tax | 87 | 850 | 56 | 40 | 29 |
| Tax | 21 | 191 | -96 | 27 | 15 |
| Net profit | 66 | 659 | 60 | 13 | 14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.023 | 2.355 | 1.974 | 2.370 | 1.959 |
| Equity | 788 | 1.448 | 1.008 | 1.021 | 1.035 |
| Long-term debt | 0 | 0 | 291 | 0 | 0 |
| Short-term debt | 1.235 | 908 | 575 | 1.241 | 920 |
| Total debt | 1.235 | 908 | 866 | 1.241 | 920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2008 – 2010 | |
| Chairman | 2015 – 2020 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Rosenørn Seneberg | Management | 0 companies |
| Anni Lotte Kirstine Pedersen | Board of Directors | 0 companies |
| Ole Hansen | Chairman | 0 companies |
| Børge Holm Christensen | Chairman | 0 companies |
| Toni Vittrup | Board of Directors | 0 companies |
| Elo Nielsen | Chairman | 0 companies |
| Nicki Anstrup Rosenørn Seneberg | Board of Directors | 0 companies |
| Anders Valentin | Board of Directors | 0 companies |