| Revenue | DKK 486K | -1% |
| EBITDA | DKK 486K | -1% |
| Net profit | DKK -370K | -567% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK -585K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 626 | 585 | 700 | 977 | 590 | 496 | 489 | 520 | 583 | 568 | 488 | 486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 564 | 626 | 585 | 700 | 801 | 590 | 496 | 489 | 520 | 583 | 568 | 488 | 486 |
| Depreciation & amort. | -113 | -121 | -122 | -122 | -153 | -119 | -126 | -128 | -129 | -133 | -123 | -118 | -122 |
| EBIT | 451 | 505 | 464 | 578 | 648 | 471 | 370 | 361 | 391 | 450 | 445 | 370 | 363 |
| Net financials | -437 | -364 | -366 | -357 | -438 | -273 | -264 | -253 | -256 | -257 | -269 | -413 | -779 |
| Profit before tax | 14 | 141 | 97 | 220 | 210 | 198 | 106 | 108 | 135 | 193 | 177 | -42 | -415 |
| Tax | -0 | -0 | -0 | -0 | -0 | 59 | 46 | 48 | 54 | 66 | 62 | 13 | -45 |
| Net profit | 14 | 141 | 97 | 220 | 210 | 139 | 60 | 60 | 81 | 126 | 114 | -56 | -370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.682 | 10.579 | 10.464 | 10.380 | 9.257 | 9.040 | 8.994 | 8.862 | 8.713 | 8.631 | 8.468 | 8.422 | 8.709 |
| Equity | -1.982 | -1.720 | -1.712 | -1.572 | -1.488 | -1.235 | -1.140 | -1.160 | -1.071 | -793 | -274 | -374 | -585 |
| Long-term debt | 11.366 | 11.052 | 11.326 | 11.046 | 9.101 | 8.439 | 8.085 | 7.687 | 7.218 | 6.674 | 5.799 | 5.458 | 148 |
| Short-term debt | 1.299 | 1.248 | 850 | 906 | 1.644 | 1.836 | 2.050 | 2.335 | 2.567 | 2.749 | 2.944 | 3.338 | 9.147 |
| Total debt | 12.664 | 12.300 | 12.176 | 11.952 | 10.745 | 10.275 | 10.134 | 10.022 | 9.784 | 9.423 | 8.743 | 8.796 | 9.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2005 | — | — |
BN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BN HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Kjær Hedegaard | Founder | 0 companies |
| Benny Nørmark Nyborg | Management | 0 companies |