| Revenue | DKK -12K | -52% |
| EBITDA | DKK -12K | +52% |
| Net profit | DKK 443K | -25% |
| Total assets | DKK 11,9M | +4% |
| Equity | DKK 11,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | — | — | -6 | -8 | -11 | -9 | 0 | -0 | -24 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -9 | -11 | -6 | -8 | -21 | -25 | -9 | -0 | -24 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -9 | -11 | -6 | -8 | -21 | -25 | -9 | -0 | -24 | -12 |
| Net financials | 1.216 | -12 | -14 | 11.427 | 102 | -19 | 6.149 | 162 | -1.314 | 1.045 | -1.609 | 613 | 519 |
| Profit before tax | 1.211 | -19 | -20 | 11.418 | 91 | -24 | 6.141 | 142 | -1.339 | 1.036 | -1.609 | 589 | 507 |
| Tax | -4 | -5 | -3 | 16 | 20 | -0 | 66 | 31 | -0 | -0 | -239 | 0 | 64 |
| Net profit | 1.215 | -14 | -17 | 11.402 | 71 | -24 | 6.075 | 110 | -1.339 | 1.036 | -1.370 | 589 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.580 | 4.518 | 4.497 | 10.026 | 10.068 | 8.437 | 12.756 | 12.948 | 12.121 | 13.100 | 10.938 | 11.468 | 11.901 |
| Equity | 4.211 | 4.197 | 4.132 | 9.985 | 10.006 | 8.382 | 12.657 | 12.713 | 11.319 | 12.298 | 10.872 | 11.402 | 11.784 |
| Long-term debt | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 21 | 65 | 41 | 63 | 56 | 99 | 235 | 802 | 802 | 67 | 67 | 117 |
| Total debt | 369 | 321 | 365 | 41 | 63 | 56 | 99 | 235 | 802 | 802 | 67 | 67 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|