| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 70K | +7637% |
| Total assets | DKK 277K | +38% |
| Equity | DKK 144K | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -415 | — | — | -6 | -5 | -5 | -5 | -5 | -1 | -8 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -327 | 0 | 0 | -6 | -5 | -5 | -5 | -5 | -1 | -8 | -6 | -6 | -6 |
| Depreciation & amort. | -24 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -371 | 0 | 0 | -6 | -5 | -5 | -5 | -5 | -1 | -8 | -6 | -6 | -6 |
| Net financials | -64 | -214 | 0 | 0 | -114 | 46 | 9 | 5 | 29 | -155 | 28 | 60 | 5 | 77 |
| Profit before tax | -10 | -259 | 0 | 0 | -120 | 41 | 4 | 0 | 24 | -156 | 20 | 55 | -1 | 70 |
| Tax | -27 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -209 | 0 | 0 | -120 | 41 | 4 | 0 | 24 | -156 | 20 | 55 | -1 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.214 | 3.208 | 0 | 0 | 207 | 205 | 189 | 220 | 245 | 105 | 133 | 193 | 200 | 277 |
| Equity | 516 | 725 | 0 | 0 | 87 | 73 | 104 | 132 | 156 | -0 | 20 | 75 | 74 | 144 |
| Long-term debt | 1.250 | -1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.320 | -1.197 | 0 | 0 | 120 | 132 | 85 | 88 | 89 | 105 | 113 | 118 | 126 | 132 |
| Total debt | 2.570 | -2.305 | 0 | 0 | 120 | 132 | 85 | 88 | 89 | 105 | 113 | 118 | 126 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|