| Revenue | DKK -35K | +10% |
| EBITDA | DKK -35K | -10% |
| Net profit | DKK -149K | -106% |
| Total assets | DKK 18,2M | -5% |
| Equity | DKK 18,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -31 | -37 | -31 | -26 | -16 | -21 | -26 | -28 | -31 | -30 | -28 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -31 | -37 | -31 | 112 | -16 | -21 | -26 | -28 | -31 | -30 | -28 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | -31 | -37 | -31 | 112 | -16 | -21 | -26 | -28 | -31 | -30 | -28 | -32 | -35 |
| Net financials | 3.712 | 899 | 1.306 | 1.463 | -287 | 1.239 | 692 | 442 | 592 | 3.771 | -1.418 | 2.409 | 3.305 | -161 |
| Profit before tax | 3.772 | 868 | 1.269 | 1.433 | -175 | 1.222 | 670 | 416 | 564 | 3.740 | -1.447 | 2.381 | 3.273 | -196 |
| Tax | 40 | 216 | 312 | 338 | 69 | 268 | 148 | 92 | 124 | 823 | -319 | 526 | 730 | -46 |
| Net profit | 3.732 | 652 | 958 | 1.094 | -244 | 954 | 522 | 325 | 440 | 2.917 | -1.129 | 1.855 | 2.543 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.848 | 9.458 | 10.447 | 11.435 | 10.813 | 11.667 | 12.116 | 12.314 | 12.671 | 16.212 | 14.243 | 16.028 | 19.062 | 18.194 |
| Equity | 8.730 | 9.286 | 10.048 | 11.043 | 10.698 | 11.652 | 12.074 | 12.299 | 12.639 | 15.456 | 14.228 | 15.983 | 18.426 | 18.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 172 | 399 | 392 | 115 | 15 | 42 | 15 | 31 | 756 | 15 | 45 | 636 | 18 |
| Total debt | 117 | 172 | 399 | 392 | 115 | 15 | 42 | 15 | 31 | 756 | 15 | 45 | 636 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
LÅ Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Åke Linden | Audit | 0 companies |