| Revenue | DKK -8K | +41% |
| EBITDA | DKK -8K | -41% |
| Net profit | DKK 462K | -27% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 2,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -4 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -4 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -8 |
| Net financials | 246 | 597 | 552 | 501 | 445 | 138 | 403 | 406 | 734 | 633 | 472 | 524 | 646 | 471 |
| Profit before tax | 245 | 594 | 549 | 497 | 441 | 135 | 398 | 401 | 728 | 628 | 466 | 518 | 640 | 463 |
| Tax | 1 | -0 | 3 | 2 | 2 | 4 | 9 | 8 | 7 | 3 | 3 | 4 | 4 | 1 |
| Net profit | 244 | 594 | 546 | 495 | 440 | 130 | 389 | 393 | 722 | 625 | 462 | 513 | 636 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1.275 | 1.729 | 2.154 | 2.469 | 2.401 | 1.920 | 1.715 | 2.131 | 2.101 | 2.214 | 2.213 | 2.498 | 2.609 |
| Equity | — | 1.267 | 1.715 | 2.110 | 2.449 | 2.379 | 1.893 | 1.680 | 2.101 | 2.076 | 2.189 | 2.187 | 2.473 | 2.585 |
| Long-term debt | 0 | 0 | 2 | 2 | 2 | 4 | 9 | 8 | 6 | 1 | 1 | 6 | 6 | 0 |
| Short-term debt | 9 | 7 | 12 | 42 | 19 | 17 | 18 | 27 | 24 | 24 | 24 | 19 | 19 | 25 |
| Total debt | 9 | 7 | 14 | 44 | 20 | 22 | 27 | 35 | 30 | 25 | 25 | 26 | 26 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|