| Revenue | DKK -35K | -11% |
| EBITDA | DKK -35K | +11% |
| Net profit | DKK -223K | -154% |
| Total assets | DKK 5,8M | -22% |
| Equity | DKK 5,7M | -23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -28 | -21 | — | -66 | -40 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.346 | 1.205 | 2.149 | 2.341 | 1.638 | 2.625 | 1.492 | 10.237 | -55 | -21 | -46 | -66 | -40 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.346 | 1.205 | 2.149 | 2.341 | 1.638 | 2.625 | 1.492 | 10.237 | -55 | -21 | -46 | -66 | -40 | -35 |
| Net financials | 1.381 | 1.241 | 2.186 | 2.391 | 1.688 | 2.673 | 1.550 | 10.156 | -303 | 2.439 | -1.128 | 998 | 652 | -100 |
| Profit before tax | 1.374 | 1.234 | 2.179 | 2.384 | 1.680 | 2.663 | 1.543 | 10.138 | -358 | 2.417 | -1.174 | 932 | 612 | -136 |
| Tax | 5 | 6 | 6 | 9 | 9 | 7 | 10 | 27 | -19 | 482 | -258 | 206 | 202 | 88 |
| Net profit | 1.369 | 1.229 | 2.173 | 2.376 | 1.671 | 2.657 | 1.533 | 10.111 | -338 | 1.935 | -915 | 726 | 410 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.338 | 5.073 | 7.380 | 8.374 | 7.850 | 9.746 | 8.985 | 17.952 | 16.791 | 11.583 | 8.909 | 7.785 | 7.451 | 5.840 |
| Equity | 4.330 | 5.059 | 6.732 | 7.818 | 7.489 | 9.146 | 8.678 | 17.789 | 16.774 | 10.708 | 8.873 | 7.773 | 7.333 | 5.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 0 | 0 | 26 | 0 |
| Short-term debt | 8 | 14 | 649 | 557 | 361 | 600 | 306 | 162 | 17 | 542 | 36 | 12 | 92 | 180 |
| Total debt | 8 | 14 | 649 | 557 | 361 | 600 | 306 | 162 | 17 | 875 | 36 | 12 | 118 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|