| Revenue | DKK -10K | +68% |
| EBITDA | DKK -10K | -68% |
| Net profit | DKK 457K | -28% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -4 | -3 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -10 |
| Net financials | 246 | 597 | 550 | 501 | 446 | 137 | 400 | 411 | 734 | 635 | 474 | 522 | 645 | 470 |
| Profit before tax | 243 | 594 | 547 | 498 | 442 | 134 | 395 | 406 | 729 | 630 | 468 | 516 | 639 | 460 |
| Tax | -0 | -0 | 2 | 2 | 2 | 4 | 9 | 9 | 6 | 4 | 4 | 4 | 4 | 3 |
| Net profit | 243 | 594 | 544 | 495 | 440 | 130 | 386 | 397 | 722 | 626 | 464 | 512 | 634 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 1.103 | 1.522 | 1.950 | 2.271 | 2.192 | 1.914 | 1.708 | 2.117 | 1.842 | 1.959 | 2.155 | 2.438 | 2.549 |
| Equity | — | 1.072 | 1.518 | 1.913 | 2.252 | 2.182 | 1.893 | 1.684 | 2.106 | 1.832 | 1.946 | 2.143 | 2.427 | 2.534 |
| Long-term debt | 0 | 0 | 0 | 3 | 2 | 4 | 9 | 9 | 4 | 3 | 3 | 3 | 3 | 0 |
| Short-term debt | 31 | 31 | 4 | 35 | 17 | 7 | 11 | 15 | 7 | 7 | 11 | 9 | 7 | 15 |
| Total debt | 31 | 31 | 4 | 37 | 19 | 10 | 20 | 24 | 11 | 10 | 14 | 12 | 11 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|