| Revenue | DKK -28K | -185% |
| EBITDA | DKK -28K | -185% |
| Net profit | DKK 2,8M | +770% |
| Total assets | DKK 893K | -81% |
| Equity | DKK 887K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 30 | 32 | 36 | 36 | 34 | 34 | 34 | 33 | -28 |
| Staff expenses | -0 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 27 | 30 | 36 | 36 | 34 | 34 | 34 | 33 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 27 | 30 | 36 | 36 | 34 | 34 | 34 | 33 | -28 |
| Net financials | 389 | 187 | 133 | 472 | 117 | 329 | 305 | 324 | 288 | 2.820 |
| Profit before tax | 424 | 214 | 163 | 508 | 153 | 363 | 339 | 357 | 321 | 2.792 |
| Tax | 44 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 380 | 214 | 163 | 508 | 153 | 363 | 339 | 357 | 321 | 2.792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.578 | 4.866 | 4.443 | 4.453 | 4.484 | 4.690 | 4.763 | 4.787 | 4.709 | 893 |
| Equity | 4.520 | 4.634 | 4.395 | 4.402 | 4.430 | 4.634 | 4.705 | 4.726 | 4.645 | 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 233 | 48 | 51 | 53 | 56 | 59 | 61 | 64 | 7 |
| Total debt | 58 | 233 | 48 | 51 | 53 | 56 | 59 | 61 | 64 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
NH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Højkær Larsen | Management | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Philip Holt | Board of Directors | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Esper Goul Jensen | Board of Directors | 0 companies |
| Henrik Ole Frøsig | Board of Directors | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |