| Revenue | DKK -24K | +45% |
| EBITDA | DKK -24K | -45% |
| Net profit | DKK -25K | +98% |
| Total assets | DKK 5K | -83% |
| Equity | DKK -10K | -161% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 420 | -56 | -50 | -85 | -25 | -28 | -8 | 4 | -10 | -31 | -14 | -16 | -24 |
| Staff expenses | -607 | -300 | -149 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 369 | 120 | -205 | -47 | -85 | -25 | -28 | -8 | 4 | -10 | -31 | -14 | -16 | -24 |
| Depreciation & amort. | -9 | -11 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 360 | 109 | -211 | -53 | -85 | -25 | -28 | -8 | 4 | -10 | -31 | -14 | -16 | -24 |
| Net financials | 1 | 43 | 441 | -500 | 540 | 4.328 | -828 | -4.770 | -5.668 | 10.141 | -1.068 | -863 | -1.320 | -1 |
| Profit before tax | 361 | 152 | 230 | -553 | 455 | 4.303 | -856 | -4.778 | -5.664 | 10.131 | -1.099 | -877 | -1.337 | -25 |
| Tax | 92 | 26 | -87 | -6 | -20 | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 269 | 127 | 317 | -547 | 474 | 4.189 | -856 | -4.778 | -5.664 | 10.131 | -1.099 | -877 | -1.337 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 789 | 906 | 390 | 845 | 5.013 | 3.908 | 137 | 117 | 3.342 | 2.244 | 1.367 | 32 | 5 |
| Equity | 537 | 568 | 885 | 338 | 812 | 4.860 | 3.876 | -1.019 | -6.804 | 3.327 | 2.229 | 1.352 | 16 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 221 | 22 | 52 | 33 | 153 | 32 | 32 | 15 | 15 | 15 | 15 | 16 | 15 |
| Total debt | 147 | 221 | 22 | 52 | 33 | 153 | 32 | 32 | 15 | 15 | 15 | 15 | 16 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ranum | Board of Directors | 0 companies |
| Lars Tversted | Board of Directors | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |