| Revenue | DKK -28K | +5% |
| EBITDA | DKK -28K | -5% |
| Net profit | DKK -41K | -104% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -13 | -21 | -24 | -23 | -25 | -24 | -24 | -25 | -26 | -26 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -13 | -21 | -24 | -23 | -25 | -24 | -24 | -25 | -26 | -26 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -13 | -21 | -24 | -23 | -25 | -24 | -24 | -25 | -26 | -26 | -26 | -28 |
| Net financials | 249 | 1.160 | 1.601 | 450 | -6 | 645 | 59 | 252 | 597 | 1.343 | -284 | 1.222 | 1.370 | -13 |
| Profit before tax | 242 | 1.152 | 1.588 | 429 | -29 | 621 | 34 | 228 | 573 | 1.318 | -310 | 1.196 | 1.344 | -41 |
| Tax | 5 | 14 | 42 | 109 | -0 | 131 | 7 | 51 | 126 | 290 | -0 | 199 | 297 | -0 |
| Net profit | 237 | 1.138 | 1.545 | 320 | -29 | 491 | 27 | 177 | 447 | 1.028 | -310 | 998 | 1.047 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.817 | 6.594 | 7.459 | 6.232 | 5.714 | 5.954 | 5.781 | 5.606 | 5.766 | 6.756 | 6.189 | 6.996 | 7.840 | 7.269 |
| Equity | 5.435 | 6.273 | 5.818 | 5.738 | 5.709 | 5.900 | 5.726 | 5.603 | 5.650 | 6.378 | 5.955 | 6.839 | 7.586 | 7.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 321 | 1.641 | 493 | 5 | 55 | 55 | 3 | 116 | 378 | 233 | 157 | 254 | 224 |
| Total debt | 383 | 321 | 1.641 | 493 | 5 | 55 | 55 | 3 | 116 | 378 | 233 | 157 | 254 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|