| Revenue | DKK -59K | +19% |
| EBITDA | DKK -59K | -19% |
| Net profit | DKK 67K | -85% |
| Total assets | DKK 8,3M | -3% |
| Equity | DKK 8,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -23 | -45 | -36 | -45 | -52 | -58 | -67 | -51 | -79 | -56 | -50 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -23 | -45 | -36 | -45 | -52 | -58 | -67 | -51 | -79 | -56 | -50 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -23 | -45 | -36 | -45 | -52 | -58 | -67 | -51 | -79 | -56 | -50 | -59 |
| Net financials | 190 | 1.500 | 1.801 | 716 | -410 | 422 | -90 | 9 | 367 | 879 | 552 | 657 | 619 | 146 |
| Profit before tax | 182 | 1.487 | 1.778 | 671 | -445 | 376 | -142 | -48 | 301 | 828 | 473 | 601 | 569 | 87 |
| Tax | -0 | 102 | 89 | 165 | -0 | -0 | 5 | 6 | 13 | 182 | 109 | 132 | 125 | 19 |
| Net profit | 182 | 1.385 | 1.689 | 507 | -445 | 376 | -147 | -54 | 287 | 646 | 364 | 469 | 444 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.474 | 7.749 | 9.134 | 9.418 | 8.566 | 8.692 | 8.250 | 7.703 | 7.680 | 8.244 | 8.223 | 8.411 | 8.591 | 8.308 |
| Equity | 6.270 | 7.355 | 8.795 | 9.001 | 8.556 | 8.682 | 8.235 | 7.681 | 7.668 | 8.015 | 8.079 | 8.248 | 8.392 | 8.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 394 | 339 | 417 | 10 | 10 | 15 | 21 | 11 | 229 | 144 | 163 | 200 | 149 |
| Total debt | 204 | 394 | 339 | 417 | 10 | 10 | 15 | 21 | 11 | 229 | 144 | 163 | 200 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|