| Revenue | DKK 6M | +37% |
| EBITDA | DKK 6M | +59% |
| Net profit | DKK 1,4M | +90% |
| Total assets | DKK 59,8M | +49% |
| Equity | DKK 6,7M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.670 | 4.405 | 4.274 | 4.360 | 5.977 |
| Staff expenses | -0 | -0 | -0 | -600 | -0 |
| EBITDA | 2.670 | 4.405 | 4.274 | 3.760 | 5.977 |
| Depreciation & amort. | -1.733 | -2.449 | -2.473 | -2.207 | -2.596 |
| EBIT | 937 | 1.956 | 1.801 | 1.553 | 3.381 |
| Net financials | -554 | -472 | 330 | -607 | -1.590 |
| Profit before tax | 383 | 1.485 | 2.130 | 946 | 1.791 |
| Tax | 84 | 327 | 469 | 210 | 391 |
| Net profit | 299 | 1.158 | 1.661 | 737 | 1.400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.517 | 24.055 | 23.058 | 40.061 | 59.804 |
| Equity | 425 | 1.583 | 6.245 | 5.320 | 6.720 |
| Long-term debt | 5.589 | 9.272 | 3.630 | 3.280 | 16.317 |
| Short-term debt | 10.269 | 12.994 | 13.025 | 31.113 | 36.243 |
| Total debt | 15.859 | 22.265 | 16.654 | 34.393 | 52.560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2021 |
JI Management | Management | 2021 |
| Former (2) | ||
TD Management | Management | 2005 – 2010 |
FS Management | Management | 2010 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Deleuran | Management | 0 companies |
| Flemming Schantz | Management | 0 companies |
| Joachim Hovgaard | Management | 0 companies |
| Jesper Iver Larsen | Management | 0 companies |