| Revenue | DKK 29K | -81% |
| EBITDA | DKK 29K | -81% |
| Net profit | DKK -95K | -239% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK -395K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 20 | 53 | 43 | 60 | 65 | 75 | 114 | 52 | 80 | 110 | 101 | 150 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 20 | 53 | 43 | 60 | 65 | 75 | 114 | 52 | 80 | 110 | 101 | 150 | 29 |
| Depreciation & amort. | 28 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -29 | -29 | -28 | -29 | -34 | -33 |
| EBIT | -23 | -8 | 25 | 15 | 33 | 37 | 48 | 86 | 23 | 51 | 82 | 72 | 116 | -4 |
| Net financials | -103 | -114 | -103 | -100 | -93 | -73 | -58 | -59 | -50 | -22 | -25 | -29 | -47 | -92 |
| Profit before tax | -126 | -122 | -77 | -85 | -61 | -36 | -10 | 27 | -27 | 29 | 57 | 43 | 68 | -95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | -122 | -77 | -85 | -61 | -36 | -10 | 27 | -27 | 29 | 57 | 43 | 68 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.282 | 1.246 | 1.225 | 1.205 | 1.178 | 1.157 | 1.126 | 1.132 | 1.097 | 1.079 | 1.055 | 1.455 | 1.209 |
| Equity | — | -230 | -307 | -392 | -453 | -488 | -498 | -471 | -498 | -469 | -412 | -368 | -300 | -395 |
| Long-term debt | 1.121 | 1.024 | 977 | 1.005 | 945 | 874 | 806 | 722 | 347 | 310 | 264 | 37 | 792 | 777 |
| Short-term debt | 302 | 488 | 576 | 612 | 713 | 792 | 849 | 875 | 1.282 | 1.255 | 1.227 | 1.386 | 963 | 826 |
| Total debt | 1.423 | 1.512 | 1.553 | 1.617 | 1.658 | 1.666 | 1.655 | 1.597 | 1.629 | 1.566 | 1.491 | 1.423 | 1.755 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |