| Revenue | DKK 85K | +39% |
| EBITDA | DKK 85K | +39% |
| Net profit | DKK 54K | +133% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 383K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | 0 | -1 | 47 | 44 | 25 | 57 | 56 | 174 | 111 | 116 | 61 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | 0 | -1 | 47 | 44 | 25 | 57 | 56 | 174 | 111 | 116 | 61 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | 0 | -1 | 47 | 44 | 25 | 57 | 56 | 174 | 111 | 116 | 61 | 85 |
| Net financials | 0 | 0 | 0 | -26 | -34 | -33 | -32 | -30 | -34 | -53 | -30 | -28 | -27 | -28 |
| Profit before tax | -1 | -2 | 0 | 22 | 6 | 11 | -7 | 27 | 22 | 121 | 81 | 88 | 34 | 56 |
| Tax | -0 | -0 | -0 | 4 | 1 | 3 | -12 | 6 | 4 | 24 | 18 | 17 | 10 | 2 |
| Net profit | -1 | -2 | 0 | 18 | 5 | 8 | 5 | 21 | 18 | 96 | 63 | 71 | 23 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 3 | 3 | 850 | 850 | 850 | 856 | 853 | 1.591 | 2.485 | 2.522 | 2.338 | 2.312 | 2.338 |
| Equity | 3 | 1 | 1 | 19 | 23 | 31 | 37 | 57 | 76 | 172 | 235 | 306 | 329 | 383 |
| Long-term debt | 0 | 0 | 0 | 430 | 418 | 397 | 373 | 352 | 329 | 1.455 | 1.890 | 1.859 | 1.807 | 1.775 |
| Short-term debt | 2 | 2 | 2 | 397 | 404 | 414 | 446 | 442 | 1.180 | 850 | 388 | 165 | 165 | 180 |
| Total debt | 2 | 2 | 2 | 827 | 822 | 811 | 819 | 794 | 1.509 | 2.305 | 2.279 | 2.024 | 1.972 | 1.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2005 | — | — |
HC Management | Management | 2014 | — | — |
IR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LR INVEST VIBORG ApS | Company | 50.0% | 50.0% | 2020 |
CLAWI Holding ApS | Company | 50.0% | 50.0% | 2020 |
BORNHØFT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Trosdahl | Founder | 0 companies |
| Heinrich Christian Siggaard Bornhøft | Management | 0 companies |
| Ib Rohde | Management | 0 companies |