| Revenue | DKK -5K | -33% |
| EBITDA | DKK -5K | +33% |
| Net profit | DKK 104K | +201% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK 2,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -19 | -31 | -687 | -7 | -9 | -9 | -7 | -6 | -6 | -7 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -31 | -687 | -7 | -9 | -9 | -7 | -6 | -6 | -7 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -31 | -687 | -7 | -9 | -9 | -7 | -6 | -6 | -7 | -7 | -5 |
| Net financials | 243 | 809 | 90 | 82 | 86 | 75 | 55 | 44 | 111 | 80 | -63 | 52 | 139 |
| Profit before tax | 223 | 790 | 59 | -605 | 79 | 67 | 46 | 38 | 105 | 74 | -70 | 45 | 134 |
| Tax | 0 | -2 | 15 | 9 | 17 | 15 | 10 | 8 | 23 | 16 | -15 | 10 | 30 |
| Net profit | 223 | 792 | 44 | -615 | 62 | 52 | 36 | 29 | 82 | 57 | -55 | 35 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.453 | 6.702 | 6.471 | 6.398 | 3.523 | 3.231 | 2.945 | 2.946 | 2.927 | 2.862 | 2.647 | 2.705 | 2.829 |
| Equity | 2.733 | 3.526 | 3.569 | 2.955 | 3.017 | 2.966 | 2.898 | 2.819 | 2.790 | 2.733 | 2.564 | 2.598 | 2.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.720 | 3.177 | 2.902 | 3.444 | 506 | 266 | 47 | 127 | 137 | 129 | 83 | 106 | 126 |
| Total debt | 2.720 | 3.177 | 2.902 | 3.444 | 506 | 266 | 47 | 127 | 137 | 129 | 83 | 106 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt | Audit | 0 companies |