| Revenue | DKK -3K | -100% |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK 391K | -88% |
| Total assets | DKK 5,8M | -11% |
| Equity | DKK 5,8M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.153 | 1.345 | 1.296 | 1.305 | 2.624 | 1.386 | 1.767 | 3.521 | -3 |
| Staff expenses | -692 | -697 | -690 | -701 | -706 | -764 | -765 | -0 | -0 |
| EBITDA | 461 | 648 | 606 | 603 | 1.918 | 622 | 1.003 | 3.521 | -3 |
| Depreciation & amort. | -70 | -202 | -180 | -178 | -161 | -136 | -140 | -0 | -0 |
| EBIT | 391 | 445 | 425 | 426 | 1.757 | 486 | 863 | 3.521 | -3 |
| Net financials | -513 | -235 | -236 | -219 | -206 | -183 | -49 | 405 | 394 |
| Profit before tax | -62 | 210 | 189 | 207 | 1.551 | 303 | 814 | 3.926 | 391 |
| Tax | 30 | 59 | 58 | 67 | 337 | 67 | 180 | 723 | -0 |
| Net profit | -92 | 151 | 131 | 140 | 1.214 | 236 | 634 | 3.203 | 391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.882 | 12.635 | 12.450 | 12.120 | 13.435 | 10.834 | 10.571 | 6.492 | 5.810 |
| Equity | 3.686 | 3.928 | 3.921 | 4.091 | 5.295 | 5.572 | 6.206 | 5.409 | 5.800 |
| Long-term debt | 7.258 | 6.825 | 6.391 | 5.947 | 3.790 | 3.521 | 3.271 | 0 | 0 |
| Short-term debt | 1.938 | 1.882 | 2.138 | 2.083 | 4.265 | 1.577 | 750 | 1.083 | 10 |
| Total debt | 9.196 | 8.707 | 8.529 | 8.030 | 8.055 | 5.099 | 4.022 | 1.083 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB HOLDING, LEMVIG ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Honorè Binderup | Management | 0 companies |
| Claus Honoré Binderup | Chairman | 0 companies |
| Jens Binderup | Chairman | 0 companies |
| Michael Honore | Board of Directors | 0 companies |