| Revenue | DKK -23K | -13% |
| EBITDA | DKK -23K | +13% |
| Net profit | DKK -689K | -130% |
| Total assets | DKK 27,8M | -5% |
| Equity | DKK 24,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -16 | -14 | -20 | -22 | -27 | -35 | -48 | -27 | -21 | -16 | -26 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -16 | -14 | -20 | -22 | -27 | -35 | -48 | -27 | -21 | -16 | -26 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -16 | -14 | -20 | -22 | -27 | -35 | -48 | -27 | -21 | -16 | -26 | -23 |
| Net financials | -1.470 | 1.502 | 1.205 | 2.499 | 778 | 1.536 | 2.147 | 2.688 | 2.948 | 5.284 | 2.181 | 2.571 | -694 |
| Profit before tax | -1.413 | 1.487 | 1.191 | 2.480 | 756 | 1.508 | 2.111 | 2.640 | 2.921 | 5.263 | 2.166 | 2.545 | -717 |
| Tax | -60 | -68 | -3 | -10 | -14 | -35 | -167 | 78 | 172 | 246 | -60 | 221 | -28 |
| Net profit | -1.353 | 1.554 | 1.194 | 2.490 | 770 | 1.544 | 2.278 | 2.563 | 2.749 | 5.017 | 2.226 | 2.324 | -689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.709 | 9.547 | 10.693 | 13.877 | 21.666 | 24.439 | 27.516 | 30.165 | 23.379 | 26.505 | 27.647 | 29.173 | 27.807 |
| Equity | 7.900 | 9.162 | 10.356 | 12.545 | 12.815 | 13.855 | 15.628 | 17.587 | 19.735 | 23.953 | 25.179 | 26.502 | 24.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -809 | 385 | 338 | 1.331 | 8.851 | 10.584 | 11.888 | 12.578 | 3.644 | 2.552 | 2.469 | 2.671 | 2.994 |
| Total debt | -809 | 385 | 338 | 1.331 | 8.851 | 10.584 | 11.888 | 12.578 | 3.644 | 2.552 | 2.469 | 2.671 | 2.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Elsa Steen Christensen | Management | 0 companies |