| Revenue | DKK -29K | +164% |
| EBITDA | DKK -994K | -2% |
| Net profit | DKK 39,4M | +76% |
| Total assets | DKK 192,5M | +25% |
| Equity | DKK 190,9M | +24% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -12 | -11 | -11 | -29 |
| Staff expenses | -663 | -1.290 | -1.384 | -964 | -965 |
| EBITDA | -7.080 | -1.302 | -1.395 | -975 | -994 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.080 | -1.302 | -1.395 | -975 | -994 |
| Net financials | 28.356 | 9.828 | 1.587 | 23.586 | 40.743 |
| Profit before tax | 21.109 | 8.362 | -4 | 22.421 | 39.418 |
| Tax | -0 | -0 | 7 | -0 | -0 |
| Net profit | 21.109 | 8.362 | -11 | 22.421 | 39.418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.421 | 98.219 | 134.750 | 153.670 | 192.484 |
| Equity | 91.290 | 98.134 | 134.667 | 153.619 | 190.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 85 | 84 | 51 | 1.555 |
| Total debt | 131 | 85 | 84 | 51 | 1.555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV | Founder | 2005 |
| Former (1) | ||
| Audit | 2005 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Valdemar Lauritzen Schou | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |