| Revenue | DKK -44K | — |
| EBITDA | DKK -44K | -111% |
| Net profit | DKK -435K | -63% |
| Total assets | DKK 14K | -6% |
| Equity | DKK -8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -19 | -13 | -15 | — | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -15 | -21 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -15 | -21 | -44 |
| Net financials | -281 | -141 | -221 | -246 | -391 |
| Profit before tax | -299 | -154 | -236 | -266 | -435 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -299 | -154 | -236 | -266 | -435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 413 | 17 | 16 | 15 | 14 |
| Equity | -6.956 | -7.110 | -7.346 | -7.612 | -8.047 |
| Long-term debt | 7.319 | 6.274 | 6.871 | 6.849 | 0 |
| Short-term debt | 49 | 853 | 491 | 778 | 8.062 |
| Total debt | 7.369 | 7.127 | 7.362 | 7.627 | 8.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2011 | — | — |
CL Management | Management | 2006 | — | — |
KS Management | Management | 2005 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
CIBICOM SERVICES A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bekker Bønnelykke | Management | 0 companies |
| Christian Liversidge Duer | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Gunnar Lien | Chief Executive Officer | 0 companies |
| Carl Johan Henrik Ek | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Stein Martinsen | Chairman | 0 companies |
| Christer Sven Tomas Kindström | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Thomas Ralph Kørmendi | Chairman | 0 companies |
| Carl Anders Segert | Chairman | 0 companies |
| Jacob Polny | Board of Directors | 0 companies |
| Klas Teferi Tikkanen | Board of Directors | 0 companies |
| Veronica Ezeyza-Alvear | Board of Directors | 0 companies |