| Revenue | DKK -1,6M | +124% |
| EBITDA | DKK -1,6M | -122% |
| Net profit | DKK 2,4M | -17% |
| Total assets | DKK 13,5M | +16% |
| Equity | DKK 5,2M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.488 | -1.676 | -1.695 | -712 | -1.592 |
| Staff expenses | -687 | -124 | -0 | -6 | -0 |
| EBITDA | -2.174 | -1.800 | -1.695 | -718 | -1.592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.174 | -1.800 | -1.695 | -718 | -1.592 |
| Net financials | -1.782 | 7.511 | 7.846 | 3.201 | 3.948 |
| Profit before tax | -3.956 | 5.712 | -3.137 | 2.483 | 2.356 |
| Tax | -268 | -220 | -0 | -367 | -11 |
| Net profit | -3.688 | 5.932 | -3.137 | 2.850 | 2.366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.171 | 22.026 | 14.569 | 11.609 | 13.459 |
| Equity | 9.783 | 15.660 | 10.023 | 4.873 | 5.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.387 | 6.366 | 4.546 | 6.736 | 8.220 |
| Total debt | 7.387 | 6.366 | 4.546 | 6.736 | 8.220 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MB Unofficial title | Unofficial title | 2026 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michala Beathe Roepstorff | Unofficial title | 0 companies |