| Revenue | DKK -14K | +40% |
| EBITDA | DKK -1,1M | -2% |
| Net profit | DKK 39,4M | +76% |
| Total assets | DKK 193,7M | +23% |
| Equity | DKK 192,1M | +22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -12 | -11 | -10 | -14 |
| Staff expenses | -907 | -1.266 | -1.124 | -1.029 | -1.049 |
| EBITDA | -7.329 | -1.278 | -1.134 | -1.039 | -1.063 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.329 | -1.278 | -1.134 | -1.039 | -1.063 |
| Net financials | 28.459 | 9.756 | 1.703 | 23.657 | 40.852 |
| Profit before tax | 20.948 | 8.278 | 286 | 22.348 | 39.411 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20.948 | 8.278 | 286 | 22.348 | 39.411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.979 | 98.624 | 135.490 | 157.323 | 193.656 |
| Equity | 91.805 | 98.565 | 135.395 | 157.273 | 192.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 59 | 96 | 50 | 1.580 |
| Total debt | 174 | 59 | 96 | 50 | 1.580 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2005 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |