| Revenue | DKK 3,8M | -12% |
| EBITDA | DKK 650K | -41% |
| Net profit | DKK 564K | -31% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 4,5M | +14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 1.025 | 1.214 | -657 | 18 | 204 | 1.015 | 2.085 | 2.655 | 4.402 | 5.306 | 3.692 | 4.356 | 3.827 |
| Staff expenses | -635 | -778 | -1.205 | -686 | -345 | -84 | -432 | -1.302 | -1.754 | -2.888 | -3.884 | -3.823 | -3.264 | -3.177 |
| EBITDA | 468 | 247 | 9 | -1.344 | -223 | 120 | 583 | 783 | 901 | 1.514 | 1.422 | -132 | 1.092 | 650 |
| Depreciation & amort. | -48 | -46 | -53 | -54 | 52 | -49 | -0 | -0 | -0 | -0 | -12 | -16 | -16 | -16 |
| EBIT | 419 | 201 | -44 | -1.398 | -275 | 71 | 583 | 783 | 901 | 1.514 | 1.410 | -148 | 1.076 | 634 |
| Net financials | -13 | -27 | 11 | -55 | -31 | -13 | -26 | 66 | -16 | -12 | 73 | 255 | -24 | 91 |
| Profit before tax | 407 | 173 | -33 | -1.452 | -306 | 58 | 557 | 850 | 885 | 1.502 | 1.484 | 107 | 1.052 | 725 |
| Tax | 108 | 47 | -4 | -0 | -0 | 0 | -0 | -0 | 128 | 355 | 330 | 27 | 234 | 161 |
| Net profit | 298 | 126 | -28 | -1.452 | -305 | 57 | 557 | 850 | 757 | 1.147 | 1.154 | 80 | 818 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.569 | 2.473 | 2.963 | 1.172 | 421 | 307 | 1.725 | 3.311 | 3.428 | 5.814 | 10.551 | 6.197 | 6.509 | 6.377 |
| Equity | 1.271 | 1.349 | 1.320 | -132 | -437 | -380 | 177 | 1.027 | 1.784 | 2.931 | 5.334 | 4.164 | 3.922 | 4.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.284 | 1.121 | 1.643 | 1.304 | 859 | 687 | 1.548 | 2.284 | 1.644 | 2.884 | 5.217 | 2.033 | 2.587 | 1.891 |
| Total debt | 1.284 | 1.121 | 1.643 | 1.304 | 859 | 687 | 1.548 | 2.284 | 1.644 | 2.884 | 5.217 | 2.033 | 2.587 | 1.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WANGA HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
WANG AGENTUR ApS | Company | 20.0% | 20.0% | 2023 |
Corballis Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Wang Andersen | Management | 0 companies |