| Revenue | DKK -19K | -127% |
| EBITDA | DKK -1,2M | -95% |
| Net profit | DKK 34,5M | +59% |
| Total assets | DKK 177,7M | +21% |
| Equity | DKK 176,9M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 86 | -7 | -9 | -16 | -24 | -12 | -9 | -6 | -8 | -20 | -2 | 70 | -19 |
| Staff expenses | -0 | -0 | -70 | -0 | -146 | -108 | -520 | -1.064 | -540 | -600 | -1.210 | -1.204 | -702 | -1.213 |
| EBITDA | -26 | 69 | -77 | -9 | -162 | -132 | -532 | -1.073 | -546 | -608 | -1.230 | -1.206 | -632 | -1.232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -0 | -0 |
| EBIT | -26 | 69 | -77 | -9 | -162 | -132 | -532 | -1.073 | -546 | -608 | -1.230 | -1.256 | -632 | -1.232 |
| Net financials | 937 | 966 | 920 | 618 | 2.285 | 6.235 | 19.738 | 11.516 | 8.100 | 29.969 | 8.751 | -27 | 22.367 | 35.948 |
| Profit before tax | 911 | 1.036 | 824 | 584 | 2.099 | 6.081 | 19.198 | 10.418 | 7.410 | 29.103 | 7.345 | -1.328 | 21.729 | 34.540 |
| Tax | 2 | 26 | -13 | 3 | -30 | -25 | -115 | 180 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 909 | 1.010 | 837 | 581 | 2.129 | 6.107 | 19.313 | 10.238 | 7.410 | 29.103 | 7.345 | -1.328 | 21.729 | 34.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.636 | 5.694 | 6.478 | 7.059 | 9.194 | 15.298 | 34.505 | 50.466 | 57.806 | 86.807 | 92.564 | 128.263 | 147.034 | 177.650 |
| Equity | 4.629 | 5.639 | 6.475 | 7.056 | 9.185 | 15.291 | 34.498 | 50.331 | 57.698 | 86.689 | 92.508 | 127.724 | 145.984 | 176.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 55 | 3 | 4 | 10 | 7 | 7 | 110 | 108 | 118 | 56 | 538 | 1.050 | 735 |
| Total debt | 7 | 55 | 3 | 4 | 10 | 7 | 7 | 135 | 108 | 118 | 56 | 538 | 1.050 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |