| Revenue | DKK 2,9M | +25% |
| EBITDA | DKK 1,2M | +226% |
| Net profit | DKK 1,1M | +395% |
| Total assets | DKK 2,4M | +34% |
| Equity | DKK -850K | +57% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.368 | 1.152 | 785 | 733 | 842 | 581 | 1.307 | 1.524 | 1.940 | 1.958 | 1.639 | 2.217 | 2.356 | 2.934 |
| Staff expenses | -1.521 | -1.382 | -977 | -861 | -871 | -998 | -1.459 | -1.624 | -1.925 | -1.969 | -2.044 | -1.953 | -1.978 | -1.703 |
| EBITDA | -152 | -230 | -191 | -128 | -29 | -417 | -152 | -100 | 16 | -11 | -405 | 264 | 378 | 1.231 |
| Depreciation & amort. | -68 | -63 | -63 | -63 | -32 | -36 | -36 | -30 | -0 | -17 | -17 | -33 | -17 | -17 |
| EBIT | -220 | -293 | -255 | -192 | -62 | -452 | -187 | -130 | 16 | -28 | -421 | 230 | 361 | 1.215 |
| Net financials | -17 | 4 | -33 | -49 | -59 | -81 | -87 | -89 | -78 | -84 | -163 | -128 | -139 | -129 |
| Profit before tax | -238 | -289 | -288 | -240 | -120 | -534 | -274 | -219 | -62 | -112 | -584 | 102 | 222 | 1.085 |
| Tax | 9 | -7 | -0 | -0 | -4 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 4 |
| Net profit | -246 | -282 | -288 | -240 | -117 | -541 | -274 | -219 | -62 | -112 | -584 | 102 | 218 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 1.409 | 1.336 | 1.057 | 1.252 | 1.004 | 863 | 926 | 1.140 | 1.328 | 1.202 | 1.637 | 1.786 | 2.387 |
| Equity | 467 | 185 | -103 | -343 | -460 | -1.001 | -1.275 | -1.494 | -1.555 | -1.668 | -2.251 | -2.149 | -1.979 | -850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 1.224 | 1.439 | 1.400 | 1.712 | 2.005 | 2.138 | 2.318 | 2.593 | 2.995 | 3.453 | 3.787 | 3.765 | 3.236 |
| Total debt | 996 | 1.224 | 1.439 | 1.400 | 1.712 | 2.005 | 2.138 | 2.420 | 2.695 | 2.995 | 3.453 | 3.787 | 3.765 | 3.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
BR Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REKER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Bo Reker Andersen | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |