| Revenue | DKK -601K | -17% |
| EBITDA | DKK -601K | +17% |
| Net profit | DKK 8M | +29% |
| Total assets | DKK 102,4M | +9% |
| Equity | DKK 98M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -387 | -2.625 | -4.189 | -725 | -601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -387 | -2.625 | -4.189 | -725 | -601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | -2.625 | -4.189 | -725 | -601 |
| Net financials | 6.274 | 14.890 | 58.427 | 6.969 | 9.229 |
| Profit before tax | 5.887 | 12.265 | 54.238 | 6.244 | 8.628 |
| Tax | 101 | 104 | -0 | 17 | 581 |
| Net profit | 5.786 | 12.161 | 54.238 | 6.227 | 8.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.161 | 43.734 | 87.487 | 93.725 | 102.352 |
| Equity | 27.311 | 41.100 | 83.688 | 89.916 | 97.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 2.634 | 3.799 | 3.809 | 4.390 |
| Total debt | 850 | 2.634 | 3.799 | 3.809 | 4.390 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MO Management | Management | 2022 |
DH Management | Management | 2005 |
| Former (2) | ||
SS Management | Management | 2005 – 2005 |
HU Audit | Audit | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2019 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2019 | |
| Individual | 15–19.99% | 0% | 2019 | |
| Individual | 15–19.99% | 0% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Michael Oxlund | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Debbie Henneberg Oxlund | Management | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Jan Al-Erhayem | Chairman | 0 companies |