| Revenue | DKK 576,9M | -6% |
| EBITDA | DKK -1,6M | +0% |
| Net profit | DKK 303,4M | -21% |
| Total assets | DKK 11B | -2% |
| Equity | DKK 10,3B | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.000 | 59 | 45.792 | 1.429 | 56.024 | 125.117 | 269.399 | 102.235 | 204.636 | 499.577 | 611.743 | 576.921 |
| Staff expenses | -1.860 | -4 | -1.928 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98.422 | 55 | 43.864 | 1.189 | 54.409 | 123.823 | 146.868 | 101.410 | 204.636 | -1.467 | -1.568 | -1.571 |
| Depreciation & amort. | -93.887 | -83 | -31.726 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.535 | -28 | 12.138 | 1.189 | 54.409 | 123.823 | 146.868 | 101.410 | 204.636 | -1.467 | -1.568 | -1.571 |
| Net financials | 13.550 | 59 | 407.201 | 73.451 | 0 | 0 | 0 | 0 | -1.680 | 411.755 | 493.669 | 390.481 |
| Profit before tax | 18.085 | 31 | 419.339 | 74.640 | 54.409 | 123.823 | 146.868 | 101.410 | 202.956 | 410.288 | 492.101 | 388.910 |
| Tax | -0 | -61 | 46.168 | 52.522 | 11.970 | 27.242 | 32.311 | 22.309 | 44.650 | 90.263 | 108.263 | 85.560 |
| Net profit | 18.085 | 92 | 373.171 | -59.837 | 42.439 | 96.581 | 114.557 | 79.101 | 158.306 | 320.025 | 383.838 | 303.350 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.207.273 | 9.304 | 9.560.344 | 9.108.265 | 9.327.281 | 9.266.167 | 9.979.638 | 9.601.855 | 10.138.233 | 10.590.053 | 11.249.104 | 11.042.075 |
| Equity | 8.533.349 | 8.625 | 8.998.471 | 8.792.522 | 8.834.961 | 8.931.542 | 9.046.099 | 9.125.200 | 9.283.506 | 9.603.530 | 9.987.368 | 10.290.718 |
| Long-term debt | 0 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673.924 | 199 | 561.873 | 315.743 | 492.320 | 334.625 | 933.539 | 476.655 | 854.727 | 986.523 | 1.261.736 | 751.357 |
| Total debt | 673.924 | 679 | 561.873 | 315.743 | 492.320 | 334.625 | 933.539 | 476.655 | 854.727 | 986.523 | 1.261.736 | 751.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2010 | — | — |
TS Management | Management | 2005 | — | — |
JO Management | Management | 2008 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FB Management | Management | 2012 | — | — |
JT Management | Management | 2009 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SB | Deputy | 2014 | — | — |
JK Management | Management | 2007 | — | — |
KS Management | Management | 2005 | — | — |
TT Management | Management | 2011 | — | — |
AO Management | Management | 2009 | — | — |
CF | Deputy | 2010 | — | — |
AÅ Management | Management | 2011 | — | — |
HO Management | Management | 2005 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
JT | Board of Directors | 2016 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Melbye Grønn | Management | 0 companies |
| Tony Samuelsen | Management | 0 companies |
| Jan Ovesen | Management | 0 companies |
| Thomas Stephan Bürkle | Chief Executive Officer | 0 companies |
| Sven Thomas Willy Herlyn | Chief Executive Officer | 0 companies |
| Torben Kjær Kristensen | Chief Executive Officer | 0 companies |
| Fredrik Bertil Åberg | Management | 0 companies |
| Jekaterina Titarenko | Management | 0 companies |
| Anette Lonsdale | Chief Executive Officer | 0 companies |
| Stiig Berg Özcan Andersen | Deputy | 0 companies |
| Jan Kühnel | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Terje Turnes | Management | 0 companies |
| Andris Ozolins | Management | 0 companies |
| Cord Friedrick Konrad Meyer | Deputy | 0 companies |
| Arild Åge Hovland | Management | 0 companies |
| Henrik Ole Frøsig | Management | 0 companies |
| Thomas Stephan Bürkle | Chief Executive Officer | 0 companies |
| Torstein Hagen | Management | 0 companies |
| Trygve Young | Board of Directors | 0 companies |
| Jan Erik Hedemark | Board of Directors | 0 companies |
| Dr. Ulf Dietmar Meier | Board of Directors | 0 companies |
| Katrine Kleppan Blystad | Board of Directors | 0 companies |
| Jo Teslo | Board of Directors | 0 companies |
| Sara Yde Frederiksen | Board of Directors | 0 companies |
| Tom Grøndahl | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Harald Johannessen | Deputy Chairman | 0 companies |
| Leif Teksum | Board of Directors | 0 companies |
| Ottar Ertzeid | Board of Directors | 0 companies |
| Halfdan Bakøy | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Gunter Dunkel | Board of Directors | 0 companies |
| Svein Aaser | Chairman | 0 companies |
| Dr. Hinrich Holm | Board of Directors | 0 companies |
| Rune Bjerke | Chairman | 0 companies |
| Karin Remøe | Board of Directors | 0 companies |
| Hannes Rehm | Deputy Chairman | 0 companies |
| Leif Rene Hansen | Board of Directors | 0 companies |
| Gerhard Hermann Holterhus | Board of Directors | 0 companies |
| Jürgen Allerkamp | Board of Directors | 0 companies |
| Margrethe Melbye | Board of Directors | 0 companies |
| Nikolai Stefanovic | Board of Directors | 0 companies |
| Jurgen Kosters | Board of Directors | 0 companies |
| Hinrich Holm | Board of Directors | 0 companies |
| Olaf Tronsgaard | Board of Directors | 0 companies |
| Peter Bisgaard Svanberg | Deputy Chairman | 0 companies |
| Bjørn Berg | Chairman | 0 companies |
| Åsmund Skår | Board of Directors | 0 companies |
| Eckhard Albert Forst | Board of Directors | 0 companies |
| Johannes-Jörg Franz Riegler | Deputy Chairman | 0 companies |