| Revenue | DKK -586K | -24% |
| EBITDA | DKK -589K | +24% |
| Net profit | DKK -509K | +21% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 2,2M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.789 | 4.256 | 1.901 | 337 | 548 | 903 | -1.541 | -463 | -304 | -361 | -214 | -774 | -586 |
| Staff expenses | -1.231 | -1.434 | -471 | -1.118 | -1.250 | -699 | -563 | -400 | -5 | -1 | -13 | -0 | -3 |
| EBITDA | 1.373 | 2.618 | 1.226 | -781 | -702 | 204 | -2.104 | -864 | -309 | -362 | -227 | -774 | -589 |
| Depreciation & amort. | -0 | -0 | -0 | -74 | -85 | -44 | -40 | -31 | -26 | -14 | -10 | -2 | -2 |
| EBIT | 1.373 | 2.618 | 1.226 | -854 | -787 | 161 | -2.144 | -894 | -336 | -376 | -237 | -776 | -591 |
| Net financials | -319 | -255 | -338 | -6.694 | -2.022 | 2.609 | -826 | -492 | 9 | -90 | -2 | -51 | -62 |
| Profit before tax | 1.053 | 2.364 | 888 | -7.548 | -1.961 | 2.769 | -2.635 | -1.180 | -327 | -466 | -234 | -827 | -652 |
| Tax | 265 | 561 | 226 | -240 | -245 | 61 | -668 | -197 | -163 | -25 | -51 | -182 | -143 |
| Net profit | 788 | 1.802 | 662 | -7.308 | -1.716 | 2.708 | -1.967 | -983 | -163 | -441 | -182 | -645 | -509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.220 | 8.555 | 17.326 | 5.616 | 7.357 | 11.807 | 5.610 | 4.610 | 6.695 | 4.547 | 4.363 | 4.542 | 4.654 |
| Equity | — | 4.552 | 5.214 | -2.095 | 989 | 3.697 | 1.730 | 4.147 | 3.983 | 3.542 | 3.360 | 2.714 | 2.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.966 | 8.449 | 11.677 | 7.711 | 6.368 | 7.939 | 3.497 | 463 | 2.712 | 1.006 | 1.003 | 1.828 | 2.449 |
| Total debt | 9.966 | 8.449 | 12.113 | 7.711 | 6.368 | 7.939 | 3.497 | 463 | 2.712 | 1.006 | 1.003 | 1.828 | 2.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rudbeck Jørgensen | Management | 0 companies |