| Revenue | DKK -15K | -111% |
| EBITDA | DKK -82K | -297% |
| Net profit | DKK 36K | -85% |
| Total assets | DKK 4,1M | -5% |
| Equity | DKK 4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 313 | 503 | 543 | 424 | 1.077 | 664 | 222 | 589 | 560 | 743 | 348 | 132 | -15 |
| Staff expenses | -302 | -81 | -0 | -110 | -54 | -419 | -206 | -345 | -480 | -497 | -512 | -227 | -90 | -67 |
| EBITDA | 264 | 232 | 503 | 432 | 370 | 658 | 458 | -123 | 109 | 63 | 232 | 121 | 42 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 264 | 232 | 503 | 432 | 370 | 658 | 458 | -123 | 109 | 63 | 232 | 121 | 42 | -82 |
| Net financials | -75 | -28 | -44 | 7 | -32 | 131 | 274 | -214 | 1.097 | 171 | 1.094 | 553 | 221 | 118 |
| Profit before tax | 188 | 204 | 459 | 439 | 338 | 789 | 732 | -338 | 1.206 | 234 | 1.326 | 674 | 263 | 36 |
| Tax | 47 | 47 | 112 | 96 | 75 | 147 | 102 | -25 | 25 | -0 | 36 | 32 | 27 | -0 |
| Net profit | 142 | 156 | 347 | 343 | 263 | 642 | 630 | -313 | 1.181 | 234 | 1.290 | 641 | 235 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 185 | 227 | 243 | 228 | 941 | 1.665 | 1.155 | 2.478 | 2.409 | 3.507 | 4.026 | 4.341 | 4.135 |
| Equity | -1.214 | -1.058 | -710 | -368 | -105 | 500 | 1.130 | 817 | 1.943 | 2.121 | 3.354 | 3.688 | 3.923 | 3.959 |
| Long-term debt | 0 | 0 | 104 | 86 | 59 | 127 | 79 | 0 | 0 | 0 | 5 | 171 | 82 | 0 |
| Short-term debt | 1.389 | 1.243 | 834 | 524 | 273 | 314 | 456 | 337 | 535 | 288 | 148 | 167 | 337 | 176 |
| Total debt | 1.389 | 1.243 | 938 | 611 | 332 | 441 | 535 | 337 | 535 | 288 | 153 | 339 | 418 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|