| Revenue | DKK 208K | +0% |
| EBITDA | DKK 208K | +0% |
| Net profit | DKK 352K | +219% |
| Total assets | DKK 2,9M | +14% |
| Equity | DKK 787K | +81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 193 | 206 | 200 | 206 | 209 | 259 | 315 | 223 | 205 | 208 | 208 | 208 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 193 | 206 | 200 | 206 | 209 | 259 | 315 | 193 | 205 | 208 | 208 | 208 | 208 |
| Depreciation & amort. | -35 | -66 | 75 | 75 | 66 | -121 | -121 | -121 | -21 | -21 | -21 | -21 | -28 | -28 |
| EBIT | 115 | 128 | 131 | 125 | 140 | 88 | 138 | 194 | 172 | 184 | 187 | 187 | 180 | 180 |
| Net financials | 96 | 555 | 843 | -41 | 148 | 195 | 345 | 518 | 552 | -603 | 306 | 903 | -455 | 195 |
| Profit before tax | 211 | 683 | 974 | 84 | 287 | 282 | 483 | 712 | 724 | -420 | 493 | 1.090 | -276 | 374 |
| Tax | 6 | 12 | 10 | 19 | 20 | 15 | 18 | 39 | 38 | 40 | 43 | 36 | 21 | 22 |
| Net profit | 205 | 670 | 964 | 65 | 268 | 268 | 465 | 673 | 686 | -460 | 450 | 1.055 | -297 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.866 | 2.547 | 3.387 | 2.550 | 2.921 | 2.997 | 3.653 | 4.197 | 4.202 | 3.284 | 3.649 | 2.837 | 2.541 | 2.894 |
| Equity | 150 | 821 | 1.674 | 1.543 | 1.711 | 1.879 | 2.143 | 2.604 | 2.890 | 1.330 | 1.780 | 732 | 434 | 787 |
| Long-term debt | 1.405 | 1.185 | 847 | 805 | 717 | 635 | 1.278 | 1.302 | 1.101 | 1.021 | 929 | 1.128 | 1.082 | 1.035 |
| Short-term debt | 268 | 487 | 805 | 139 | 399 | 376 | 117 | 173 | 102 | 814 | 807 | 835 | 859 | 885 |
| Total debt | 1.673 | 1.671 | 1.653 | 944 | 1.116 | 1.011 | 1.396 | 1.475 | 1.204 | 1.835 | 1.737 | 1.963 | 1.942 | 1.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2005 | — | — |
FN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hansen og Nielsen, Odense Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Management | 0 companies |
| Flemming Nielsen | Management | 0 companies |