| Revenue | DKK 51K | -50% |
| EBITDA | DKK -178K | -317% |
| Net profit | DKK -103K | -146% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 1,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 226 | 79 | -7 | -23 | -24 | -25 | 140 | 365 | 192 | 102 | 51 |
| Staff expenses | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 227 | 115 | 2 | -39 | -43 | -2.059 | 38 | 353 | 445 | 82 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 285 | 227 | 115 | 2 | -39 | -43 | -2.059 | 38 | 353 | 445 | 82 | -178 |
| Net financials | -50 | -34 | -33 | -40 | -57 | -72 | -85 | -92 | -104 | 74 | 206 | 46 |
| Profit before tax | 235 | 193 | 82 | -39 | -54 | -65 | -2.144 | -54 | 250 | 519 | 288 | -132 |
| Tax | 59 | -122 | 32 | 15 | 21 | 26 | -415 | -12 | 55 | 79 | 63 | -29 |
| Net profit | 176 | 314 | 50 | -54 | -75 | -90 | -1.729 | -42 | 195 | 440 | 225 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.912 | 9.963 | 9.500 | 9.515 | 9.505 | 9.509 | 7.509 | 7.500 | 7.509 | 6.255 | 2.655 | 2.499 |
| Equity | — | 6.385 | 6.435 | 6.381 | 6.306 | 6.216 | 4.487 | 4.445 | 4.639 | 5.079 | 1.704 | 1.601 |
| Long-term debt | 3.428 | 3.005 | 2.576 | 2.153 | 1.725 | 1.293 | 859 | 426 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 830 | 564 | 860 | 1.160 | 1.496 | 1.857 | 2.118 | 2.051 | 278 | 885 | 880 |
| Total debt | 4.188 | 3.835 | 1.852 | 1.936 | 2.022 | 2.142 | 2.286 | 2.331 | 2.051 | 1.109 | 885 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2005 | — | — |
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING SVENDBORG ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Michael Christensen | Management | 0 companies |