| Revenue | DKK -52K | +42% |
| EBITDA | DKK -64K | +17% |
| Net profit | DKK 71K | +110% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 806K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 784 | 509 | 199 | -68 | -105 | -113 | -100 | -100 | -117 | -37 | -52 |
| Staff expenses | -0 | -77 | -110 | -85 | -62 | -60 | -70 | -63 | -60 | -72 | -41 | -12 |
| EBITDA | -9 | 707 | 398 | 114 | -130 | -165 | -184 | -163 | -160 | -189 | -78 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 707 | 398 | 114 | -130 | -165 | -184 | -163 | -160 | -189 | -78 | -64 |
| Net financials | 173 | 230 | 486 | 592 | -289 | 266 | -111 | 278 | 543 | 322 | -606 | 138 |
| Profit before tax | 164 | 937 | 884 | 706 | -419 | 101 | -295 | 115 | 384 | 132 | -683 | 74 |
| Tax | 26 | 236 | 220 | 168 | 0 | 6 | -0 | 3 | 1 | 3 | 1 | 3 |
| Net profit | 138 | 701 | 664 | 537 | -419 | 96 | -295 | 112 | 383 | 129 | -684 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1.491 | 1.847 | 2.325 | 1.677 | 1.854 | 1.580 | 1.379 | 1.964 | 1.842 | 1.125 | 1.206 |
| Equity | 343 | 1.045 | 1.709 | 2.147 | 1.626 | 1.722 | 1.250 | 1.362 | 1.634 | 1.650 | 852 | 806 |
| Long-term debt | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 447 | 138 | 179 | 51 | 132 | 330 | 17 | 329 | 192 | 273 | 400 |
| Total debt | 386 | 447 | 138 | 179 | 51 | 132 | 330 | 17 | 329 | 192 | 273 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bøøk Malmstrøm | Audit | 0 companies |