| Revenue | DKK 3,5M | +0% |
| EBITDA | DKK -107K | +62% |
| Net profit | DKK -453K | +21% |
| Total assets | DKK 6,6M | -28% |
| Equity | DKK 211K | -68% |
| Employees | 6 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.019 | 9.926 | 5.900 | 3.475 | 3.480 |
| Staff expenses | -4.951 | -9.179 | -8.251 | -3.758 | -3.587 |
| EBITDA | 1.068 | 747 | -2.352 | -284 | -107 |
| Depreciation & amort. | -49 | -130 | -134 | -155 | -184 |
| EBIT | 1.018 | 617 | -2.486 | -439 | -291 |
| Net financials | -175 | -213 | -246 | -287 | -282 |
| Profit before tax | 843 | 404 | -2.732 | -726 | -573 |
| Tax | 187 | 110 | -588 | -156 | -120 |
| Net profit | 657 | 295 | -2.143 | -570 | -453 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.788 | 16.594 | 11.513 | 9.146 | 6.627 |
| Equity | 2.583 | 2.878 | 734 | 664 | 211 |
| Long-term debt | 424 | 437 | 452 | 466 | 483 |
| Short-term debt | 4.548 | 12.936 | 10.327 | 7.901 | 5.878 |
| Total debt | 4.972 | 13.373 | 10.779 | 8.367 | 6.361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 2005 |
CK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (11) | ||
| Board of Directors | 2005 – 2010 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Morten Christensen | Founder | 0 companies |
| Carsten Krag Eriksen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Svend Olaf Hansen | Board of Directors | 0 companies |
| Niels Kristian Eriksen | Chairman | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Lemmy Fialin | Chairman | 0 companies |
| Mark Jespersen | Board of Directors | 0 companies |
| Charlotte Christensen | Board of Directors | 0 companies |
| Ian Holmgaard | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Helle Søndergaard | Board of Directors | 0 companies |
| Steen Sandgaard | Chairman | 0 companies |
| Michael Glenn Hauerberg Ahle | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Hans Peter Poulsen | Board of Directors | 0 companies |
| Arne Buch | Board of Directors | 0 companies |