| Revenue | DKK 5M | +31% |
| EBITDA | DKK 312K | +369% |
| Net profit | DKK 238K | +319% |
| Total assets | DKK 1,4M | -11% |
| Equity | DKK 760K | +46% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.417 | 4.386 | 5.594 | 6.019 | 5.876 | 3.742 | 3.044 | 2.962 | 3.533 | 4.328 | 4.116 | 2.942 | 3.832 | 5.005 |
| Staff expenses | -1.852 | -3.015 | -4.327 | -6.503 | -5.456 | -4.118 | -3.532 | -3.054 | -3.119 | -3.577 | -3.621 | -3.347 | -3.948 | -4.693 |
| EBITDA | 1.565 | 1.371 | 1.267 | -484 | 420 | -376 | -488 | -92 | 414 | 751 | 495 | -404 | -116 | 312 |
| Depreciation & amort. | -60 | -124 | -68 | -38 | -35 | -7 | -6 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.504 | 1.247 | 1.199 | -522 | 385 | -382 | -494 | -107 | 414 | 751 | 495 | -404 | -116 | 312 |
| Net financials | 3 | -4 | 366 | 8.231 | 424 | -203 | 23 | 12 | -1 | -10 | -7 | -26 | -24 | -4 |
| Profit before tax | 1.508 | 1.243 | 1.565 | 7.709 | 809 | -585 | -471 | -95 | 413 | 741 | 488 | -430 | -140 | 307 |
| Tax | 379 | 316 | 384 | 47 | 180 | -129 | -104 | -21 | 92 | 163 | 108 | -92 | -31 | 69 |
| Net profit | 1.128 | 927 | 1.181 | 7.662 | 629 | -457 | -367 | -74 | 321 | 578 | 380 | -338 | -109 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.588 | 2.686 | 2.832 | 9.043 | 6.678 | 5.683 | 1.445 | 1.578 | 2.557 | 2.237 | 1.763 | 945 | 1.589 | 1.415 |
| Equity | 358 | 385 | 566 | 5.228 | 5.857 | 4.700 | 833 | 759 | 1.080 | 888 | 968 | 330 | 522 | 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.230 | 2.301 | 2.266 | 3.815 | 820 | 983 | 613 | 713 | 1.478 | 1.350 | 795 | 615 | 1.051 | 653 |
| Total debt | 2.230 | 2.301 | 2.266 | 3.815 | 820 | 983 | 613 | 819 | 1.478 | 1.350 | 795 | 615 | 1.051 | 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
JH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VETECH HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
BLØDE ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Johnny Hansen | Management | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Søren Rishøj | Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |