| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -6K | +0% |
| Total assets | DKK 0 | — |
| Equity | DKK -112K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 54 | 54 | 50 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 185 | 233 | -26 | -7 | -6 | -6 | -6 | -10 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 185 | 233 | -26 | -7 | -6 | -6 | -6 | -10 | -6 | -6 | -6 | -6 |
| Net financials | -92 | -92 | -92 | -78 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -43 | 92 | 140 | -104 | -8 | -7 | -6 | -6 | -10 | -6 | -6 | -6 | -6 |
| Tax | -0 | 69 | 93 | 74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | 24 | 47 | -178 | -8 | -7 | -6 | -6 | -10 | -6 | -6 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.426 | 2.200 | 2.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 57 | 81 | 128 | -50 | -59 | -66 | -72 | -78 | -88 | -94 | -100 | -106 | -112 |
| Long-term debt | 1.700 | 1.700 | 1.700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 252 | 298 | 50 | 59 | 66 | 72 | 78 | 88 | 94 | 100 | 106 | 112 |
| Total debt | 2.133 | 1.952 | 1.998 | 50 | 59 | 66 | 72 | 78 | 88 | 94 | 100 | 106 | 112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|