Riskpilot← Back to searchSign inGet full accessCETONIA A/S
A/SActiveCVR 28693079Hedemølle Industrivej 1Manufacture of doors and windows of wood · NACE 1625Est. 200553 employees
Revenue 2025
DKK 7,8M
-15% vs 2024
EBITDA margin
2.3%
-92% vs 2024
Equity ratio
50.5%
Financial strength
Net profit 2025
DKK 68K
-96% vs 2024
| Revenue | DKK 7,8M | -15% |
| EBITDA | DKK 176K | -92% |
| Net profit | DKK 68K | -96% |
| Total assets | DKK 21,4M | -15% |
| Equity | DKK 10,8M | -8% |
| Employees | 53 | — |
Legal name
CETONIA A/S
CVR number
28693079
Legal form
Aktieselskab
NACE code
1625 · Manufacture of doors and windows of wood
Founded
26. april 2005
Share capital
DKK 1.300.000
Employees
53 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen og et bestyrelsesmedlem i forening eller af 2 bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er produktion af vinduer og døre samt al i forbindelse hermed stående virksomhed.
Address
Hedemølle Industrivej 1
Phone
+4587513200
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.727 | 7.295 | 5.005 | 2.458 | 8.525 | 12.823 | 10.802 | 9.564 | 6.545 | 3.262 | 12.964 | 8.633 | 9.183 | 7.796 |
| Staff expenses | -0 | -0 | -0 | -9.653 | -15.660 | -17.645 | -18.490 | -20.171 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.328 | 1.805 | -103 | -2.238 | 3.375 | 7.744 | 1.817 | 860 | 1.100 | -1.420 | 5.817 | 1.631 | 2.244 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.588 | -1.633 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.328 | 1.805 | -103 | -2.238 | 1.788 | 6.111 | 1.812 | 860 | 1.100 | -1.420 | 5.817 | 1.631 | 2.244 | 176 |
| Net financials | -1.175 | -857 | -846 | -651 | -1.103 | -1.209 | -832 | -207 | -194 | -255 | -345 | -163 | -102 | -136 |
| Profit before tax | 1.152 | 948 | -949 | -2.889 | 684 | 4.902 | 980 | 653 | 907 | -1.675 | 5.472 | 1.469 | 2.142 | 40 |
| Tax | 294 | 239 | -217 | -635 | 154 | 1.080 | 216 | 144 | 211 | -367 | 1.205 | 324 | 509 | -28 |
| Net profit | 858 | 709 | -732 | -2.254 | 530 | 3.822 | 765 | 510 | 695 | -1.308 | 4.267 | 1.145 | 1.633 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.861 | 36.112 | 35.586 | 36.266 | 40.441 | 47.625 | 23.241 | 23.935 | 28.541 | 28.613 | 32.143 | 24.856 | 25.236 | 21.428 |
| Equity | 9.247 | 9.320 | 7.176 | 5.049 | 5.395 | 9.554 | 6.318 | 6.828 | 7.523 | 7.715 | 11.982 | 11.127 | 11.760 | 10.827 |
| Long-term debt | 16.095 | 14.453 | 13.773 | 10.158 | 8.179 | 7.234 | 0 | 0 | 1.313 | 1.538 | 1.596 | 1.916 | 2.147 | 1.747 |
| Short-term debt | 11.518 | 12.105 | 14.438 | 20.858 | 26.867 | 30.615 | 16.704 | 16.937 | 19.552 | 19.196 | 18.235 | 11.701 | 11.011 | 8.452 |
| Total debt | 27.614 | 26.558 | 28.210 | 31.016 | 35.046 | 37.849 | 16.704 | 16.937 | 20.865 | 20.734 | 19.831 | 13.617 | 13.158 | 10.199 |
EBITDA margin
2.3%
This company
15.8%
Market median
-85% vs market
20122025
Equity ratio
50.5%
This company
38.2%
Market median
+32% vs market
20122025
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
20122025
Net profit margin
0.9%
This company
8.1%
Market median
-89% vs market
20122025
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20122025
Debt / equity
0.98×
This company
0.62×
Market median
+58% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KU Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDERIK PEDERSEN INDUSTRI A/S | Company | 100.0% | 100.0% | 2015 |
FREDERIK PEDERSENS MASKINFABRIK A/S | Company | 33.3% | 33.3% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
OFHP Holding ApSFREDERIK PEDERSENS MASKINFABRIK A/SFREDERIK PEDERSEN INDUSTRI A/S
CETONIA A/S (this company)Board members of CETONIA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Claus Ellegård Jacobsen | Chief Executive Officer | 0 companies |
| Poul Christiansen Brøker | Chief Executive Officer | 0 companies |
| Keld Udengaard Dissing | Chief Executive Officer | 0 companies |
| Vibeke Asmin Hansen | Chairman | 0 companies |
| Claus Høgholm Pedersen | Chairman | 0 companies |
| Børge Jakobsen | Board of Directors | 0 companies |
| Ole Frederik Pedersen | Board of Directors | 0 companies |
| Vagn Thorsager | Chairman | 0 companies |
| Per Ellegaard Jakobsen | Board of Directors | 0 companies |
| Michael Høgholm Pedersen | Board of Directors | 0 companies |
| Henning Christen Laursen | Board of Directors | 0 companies |