| Revenue | DKK -407K | +5% |
| EBITDA | DKK -344K | -217% |
| Net profit | DKK -1,6M | -434% |
| Total assets | DKK 7,6M | -29% |
| Equity | DKK -9,9M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | -112 | -130 | -114 | -113 | -109 | -1.251 | -1.592 | -387 | -407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157 | -1.740 | -779 | -747 | -1.496 | -1.048 | -520 | -4.589 | -109 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | -1.740 | -779 | -747 | -1.496 | -1.048 | -520 | -4.589 | -109 | -344 |
| Net financials | 2.253 | -256 | -151 | 73 | 139 | 3.031 | 1.354 | 874 | -37 | -1.240 |
| Profit before tax | 2.410 | -1.996 | -930 | -674 | -1.356 | 1.983 | 834 | -3.715 | -146 | -1.585 |
| Tax | -0 | -77 | -7 | -7 | -10 | -34 | -63 | -281 | -612 | -28 |
| Net profit | 2.410 | -1.919 | -924 | -667 | -1.347 | 2.016 | 897 | -3.433 | 466 | -1.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.853 | 4.711 | 4.481 | 3.998 | 3.869 | 5.849 | 6.745 | 10.726 | 10.794 | 7.625 |
| Equity | -3.433 | -5.352 | -6.276 | -6.943 | -8.290 | -6.274 | -5.377 | -8.810 | -8.344 | -9.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.655 | 8.175 | 8.718 | 8.975 | 10.105 | 10.035 | 9.959 | 17.297 | 16.914 | 12.546 |
| Total debt | 6.655 | 8.175 | 8.718 | 8.975 | 10.105 | 10.035 | 9.959 | 17.297 | 16.914 | 12.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2005 | — | — |
GB Management | Management | 2011 | — | — |
RB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frank Pedersen | Management | 0 companies |
| Gitte Bruun | Management | 0 companies |
| Robert Bruun | Management | 0 companies |