| Revenue | DKK -13K | -42% |
| EBITDA | DKK -135K | -8% |
| Net profit | DKK 2,1M | -51% |
| Total assets | DKK 70,1M | +7% |
| Equity | DKK 67,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.716 | 1.459 | 630 | 11 | 5.257 | 1.363 | 559 | 827 | 551 | 4.216 | -11 | -13 | -22 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -100 | -100 | -103 | -122 |
| EBITDA | 1.716 | -12 | -12 | -10 | -23 | -26 | 559 | -186 | -217 | 4.142 | -111 | -113 | -125 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.716 | -12 | -12 | -10 | -23 | -26 | 559 | -186 | -217 | 4.142 | -111 | -113 | -125 | -135 |
| Net financials | 372 | 1.713 | 928 | 213 | 5.488 | 1.586 | 1.107 | 1.291 | 996 | 4.484 | -4.711 | 1.489 | 5.192 | 2.714 |
| Profit before tax | 2.088 | 1.701 | 916 | 203 | 5.465 | 1.561 | 963 | 1.105 | 780 | 4.251 | -4.938 | 1.235 | 4.701 | 2.217 |
| Tax | 193 | 22 | 140 | -9 | 117 | 61 | -2 | 122 | 73 | 396 | -333 | 116 | 406 | 106 |
| Net profit | 1.895 | 1.679 | 776 | 212 | 5.348 | 1.500 | 965 | 983 | 707 | 3.855 | -4.605 | 1.119 | 4.295 | 2.111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.120 | 43.972 | 44.465 | 44.591 | 49.940 | 51.466 | 52.421 | 52.797 | 55.109 | 61.288 | 59.235 | 61.266 | 65.620 | 70.143 |
| Equity | 41.554 | 43.184 | 43.910 | 44.071 | 49.419 | 50.867 | 51.779 | 52.071 | 54.262 | 59.712 | 58.723 | 60.646 | 64.862 | 67.541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.566 | 789 | 556 | 520 | 521 | 599 | 643 | 726 | 847 | 1.577 | 512 | 620 | 758 | 2.602 |
| Total debt | 2.566 | 789 | 556 | 520 | 521 | 599 | 643 | 726 | 847 | 1.577 | 512 | 620 | 758 | 2.602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|