| Revenue | DKK -61K | -8% |
| EBITDA | DKK -424K | +2% |
| Net profit | DKK 2,2M | -44% |
| Total assets | DKK 64M | +4% |
| Equity | DKK 63,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 1.555 | 484 | 135 | 5.409 | 1.391 | 898 | 922 | 427 | 3.633 | -50 | -67 | -67 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -16 | -32 | -70 | -99 | -104 | -133 | -172 | -214 | -139 | -166 | -67 | -432 | -424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -16 | -32 | -70 | -99 | -104 | -133 | -172 | -214 | -139 | -166 | -67 | -432 | -424 |
| Net financials | 1.852 | 1.636 | 583 | 297 | 5.687 | 1.638 | 1.182 | 1.276 | 803 | 3.845 | -4.435 | 1.317 | 4.787 | 2.813 |
| Profit before tax | 1.830 | 1.620 | 552 | 227 | 5.587 | 1.534 | 1.049 | 1.105 | 588 | 3.706 | -4.601 | 1.109 | 4.355 | 2.389 |
| Tax | 129 | 1 | 65 | -4 | 144 | 55 | 17 | 122 | 31 | 276 | -259 | 88 | 328 | 147 |
| Net profit | 1.701 | 1.619 | 487 | 231 | 5.443 | 1.479 | 1.032 | 982 | 557 | 3.430 | -4.342 | 1.020 | 4.027 | 2.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.436 | 42.967 | 43.211 | 43.355 | 48.791 | 50.125 | 50.404 | 50.338 | 51.985 | 57.056 | 56.112 | 57.982 | 61.384 | 63.991 |
| Equity | 40.047 | 41.566 | 41.953 | 42.084 | 47.527 | 48.906 | 49.838 | 49.575 | 50.727 | 55.752 | 55.026 | 56.851 | 60.798 | 63.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.389 | 1.401 | 1.258 | 1.271 | 1.264 | 1.219 | 566 | 763 | 1.258 | 1.304 | 1.086 | 1.131 | 585 | 383 |
| Total debt | 1.389 | 1.401 | 1.258 | 1.271 | 1.264 | 1.219 | 566 | 763 | 1.258 | 1.304 | 1.086 | 1.131 | 585 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|