| Revenue | DKK 31K | -958% |
| EBITDA | DKK -481K | +22% |
| Net profit | DKK -428K | +18% |
| Total assets | DKK 6,9M | -7% |
| Equity | DKK 6,9M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | 294 | 227 | 522 | 195 | 356 | 280 | 335 | 2 | 84 | -47 | -365 | -4 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -303 | -152 | -264 | -613 | -512 |
| EBITDA | -61 | 294 | 227 | 522 | 195 | 356 | 280 | 335 | -226 | -219 | -636 | -630 | -617 | -481 |
| Depreciation & amort. | 12 | 81 | 123 | 123 | 123 | -123 | -94 | -91 | -114 | -139 | -98 | -26 | -26 | -26 |
| EBIT | -73 | 213 | 104 | 399 | 73 | 233 | 186 | 244 | -339 | -358 | -735 | -656 | -643 | -507 |
| Net financials | -5.922 | -2.051 | -217 | -168 | 124 | 357 | 928 | 496 | 6.205 | 5 | 27 | 813 | 119 | 79 |
| Profit before tax | -5.996 | -1.838 | -113 | 231 | 197 | 590 | 1.114 | 740 | 5.865 | -353 | -708 | 158 | -524 | -428 |
| Tax | -16 | -0 | -0 | -0 | -379 | 27 | 24 | 48 | -83 | -78 | -175 | -126 | -3 | -0 |
| Net profit | -5.979 | -1.838 | -113 | 231 | 576 | 563 | 1.089 | 692 | 5.949 | -276 | -532 | 283 | -521 | -428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.363 | 6.394 | 6.178 | 6.262 | 5.862 | 6.862 | 7.235 | 6.482 | 12.423 | 11.038 | 8.411 | 8.200 | 7.479 | 6.923 |
| Equity | 1.360 | 1.416 | 1.304 | 1.535 | 2.111 | 2.571 | 3.582 | 3.667 | 9.605 | 8.616 | 7.970 | 8.135 | 7.414 | 6.860 |
| Long-term debt | 746 | 4.681 | 4.610 | 4.545 | 475 | 2.068 | 1.925 | 1.778 | 1.634 | 1.490 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 296 | 264 | 182 | 3.276 | 2.223 | 1.397 | 697 | 467 | 292 | 312 | 62 | 64 | 63 |
| Total debt | 1.003 | 4.977 | 4.874 | 4.727 | 3.751 | 4.291 | 3.321 | 2.475 | 2.101 | 1.782 | 312 | 62 | 64 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|