| Revenue | — | — |
| EBITDA | DKK 303K | +599% |
| Net profit | DKK 299K | +1432% |
| Total assets | DKK 3,3M | +9% |
| Equity | DKK 2,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | 255 | 530 | 517 | 616 | 271 | -53 | -141 | -1 | -54 | — | — |
| Staff expenses | -0 | -0 | -82 | -205 | -464 | -417 | -51 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | 173 | 325 | 52 | 199 | 220 | -55 | -141 | -1 | -54 | 43 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | 173 | 325 | 52 | 199 | 220 | -55 | -141 | -1 | -54 | 43 | 303 |
| Net financials | -6 | 78 | -187 | -33 | 648 | 281 | 56 | 100 | 135 | 156 | 1.727 | 56 | 318 |
| Profit before tax | -11 | 76 | -13 | 292 | 701 | 480 | 276 | 44 | -5 | 154 | 1.673 | 21 | 299 |
| Tax | -0 | -0 | -118 | 64 | 10 | 50 | 44 | 6 | -0 | -0 | -0 | 1 | 0 |
| Net profit | -11 | 76 | 105 | 228 | 691 | 431 | 232 | 39 | -5 | 154 | 1.673 | 19 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 74 | 320 | 1.104 | 1.085 | 1.292 | 1.112 | 1.177 | 993 | 1.014 | 2.982 | 3.015 | 3.293 |
| Equity | -25 | 51 | 156 | 284 | 974 | 1.205 | 1.036 | 1.075 | 959 | 1.001 | 2.748 | 2.649 | 2.826 |
| Long-term debt | 0 | 0 | 118 | 432 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 23 | 164 | 388 | 111 | 87 | 76 | 102 | 34 | 13 | 234 | 365 | 467 |
| Total debt | 21 | 23 | 164 | 820 | 111 | 87 | 76 | 102 | 34 | 13 | 234 | 365 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |